| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | S$ 12.88M | S$ 23.26M | S$ 18.35M | S$ 9.39M | S$ 12.75M |
| Gross Profit | S$ -430.23K | S$ 4.01M | S$ 3.06M | S$ -2.98M | S$ -5.51M |
| Operating Income | S$ -4.09M | S$ -1.59M | S$ -2.25M | S$ -6.92M | S$ -9.84M |
| EBITDA | S$ -3.06M | S$ -702.28K | S$ 234.79K | S$ -5.10M | S$ -7.86M |
| Net Income | S$ -3.61M | S$ -1.08M | S$ -1.44M | S$ -6.76M | S$ -9.55M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | S$ 1.31M | S$ 1.59M | S$ 3.24M | S$ 4.70M | S$ 5.64M |
| Total Assets | S$ 13.19M | S$ 16.20M | S$ 18.63M | S$ 18.01M | S$ 25.17M |
| Total Debt | S$ 2.86M | S$ 2.42M | S$ 3.83M | S$ 3.72M | S$ 4.91M |
| Net Debt | S$ 1.55M | S$ 832.28K | S$ 586.41K | S$ -973.65K | S$ -658.85K |
| Total Liabilities | S$ 8.18M | S$ 7.51M | S$ 8.89M | S$ 6.86M | S$ 7.25M |
| Stockholders' Equity | S$ 5.01M | S$ 8.69M | S$ 9.73M | S$ 11.15M | S$ 17.92M |
| Cash Flow | |||||
| Free Cash Flow | S$ 529.41K | S$ -1.45M | S$ -766.63K | S$ 847.26K | S$ -1.37M |
| Operating Cash Flow | S$ 599.91K | S$ -1.37M | S$ -684.50K | S$ 967.84K | S$ -1.06M |
| Investing Cash Flow | S$ -63.79K | S$ 996.40K | S$ 111.37K | S$ -118.69K | S$ -310.59K |
| Financing Cash Flow | S$ -781.64K | S$ -1.33M | S$ -892.83K | S$ -1.71M | S$ -649.63K |