Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 40.85M | 16.75M | 16.76M | 18.58M | 8.62M |
Gross Profit | 31.12M | 6.76M | 3.27M | 10.63M | 1.43M |
EBITDA | -1.59M | -536.00K | -3.54M | 7.85M | -881.00K |
Net Income | -2.48M | -3.93M | -8.15M | 5.83M | -2.82M |
Balance Sheet | |||||
Total Assets | 92.70M | 42.76M | 32.16M | 38.51M | 26.41M |
Cash, Cash Equivalents and Short-Term Investments | 13.23M | 11.46M | 13.51M | 27.13M | 25.32M |
Total Debt | 1.63M | 1.02M | 6.69M | 4.90M | 166.00K |
Total Liabilities | 17.96M | 18.18M | 8.10M | 7.07M | 806.00K |
Stockholders Equity | 74.75M | 24.58M | 24.05M | 31.44M | 25.61M |
Cash Flow | |||||
Free Cash Flow | -50.77M | -19.49M | -9.78M | 3.73M | -30.00K |
Operating Cash Flow | -2.25M | -6.71M | -8.48M | 3.85M | -30.00K |
Investing Cash Flow | -41.77M | -13.36M | -1.35M | -117.00K | 0.00 |
Financing Cash Flow | 45.85M | 18.02M | -3.96M | -1.92M | -2.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
59 Neutral | HK$34.83M | 220.00 | 0.15% | ― | -20.20% | -81.63% | |
58 Neutral | $12.55B | 5.32 | -2.71% | 5.27% | 5.88% | -56.03% | |
57 Neutral | HK$44.74M | 31.88 | -8.67% | ― | 88.97% | ― | |
55 Neutral | HK$42.82M | ― | -44.10% | ― | -10.70% | -186.02% | |
50 Neutral | HK$20.00M | ― | -4.99% | ― | 144.14% | 13.23% | |
48 Neutral | HK$66.26M | ― | -34.27% | ― | -30.21% | -305.00% | |
47 Neutral | HK$34.08M | ― | -13.40% | ― | -18.11% | -83.63% |