| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 60.93M | 40.85M | 16.75M | 16.76M | 18.58M | 8.62M |
| Gross Profit | 32.04M | 31.12M | 6.76M | 3.27M | 10.44M | 808.00K |
| EBITDA | 11.84M | -1.59M | -536.00K | -3.54M | 7.85M | -881.00K |
| Net Income | 6.09M | -2.48M | -3.93M | -7.57M | 5.83M | -2.77M |
Balance Sheet | ||||||
| Total Assets | 90.60M | 92.70M | 42.76M | 32.16M | 38.51M | 26.41M |
| Cash, Cash Equivalents and Short-Term Investments | 19.10M | 13.23M | 11.46M | 13.51M | 27.13M | 25.32M |
| Total Debt | 1.45M | 1.63M | 1.02M | 6.69M | 4.90M | 166.00K |
| Total Liabilities | 6.91M | 17.96M | 18.18M | 8.10M | 7.07M | 806.00K |
| Stockholders Equity | 83.69M | 74.75M | 24.58M | 24.05M | 31.44M | 25.61M |
Cash Flow | ||||||
| Free Cash Flow | -29.02M | -50.77M | -19.49M | -9.78M | 3.73M | -30.00K |
| Operating Cash Flow | 1.95M | -2.25M | -6.71M | -8.48M | 3.85M | -30.00K |
| Investing Cash Flow | -7.63M | -41.77M | -13.36M | -1.35M | -117.00K | 0.00 |
| Financing Cash Flow | -8.61M | 45.85M | 18.02M | -3.96M | -1.92M | -2.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | HK$45.91M | 300.00 | 0.15% | ― | -13.81% | -91.30% | |
57 Neutral | HK$351.10M | ― | -44.10% | ― | -16.56% | -769.12% | |
52 Neutral | HK$36.48M | 14.72 | 1.83% | ― | 30.59% | ― | |
51 Neutral | HK$42.00M | 5.73 | 11.56% | ― | 94.66% | ― | |
50 Neutral | HK$78.31M | ― | -34.27% | ― | -30.21% | -305.00% | |
47 Neutral | HK$48.55M | ― | -8.67% | ― | 16.19% | -238.65% |