| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 60.93M | 55.23M | 40.85M | 16.75M | 16.76M | 18.58M |
| Gross Profit | 32.04M | 3.02M | 31.12M | 6.76M | 3.27M | 10.63M |
| EBITDA | 11.84M | -1.37M | -1.59M | -536.00K | -3.31M | 7.85M |
| Net Income | 6.09M | -7.44M | -2.48M | -3.93M | -7.57M | 5.83M |
Balance Sheet | ||||||
| Total Assets | 90.60M | 77.47M | 92.70M | 42.76M | 32.16M | 38.51M |
| Cash, Cash Equivalents and Short-Term Investments | 19.10M | 12.53M | 13.23M | 11.46M | 13.51M | 27.13M |
| Total Debt | 1.45M | 1.17M | 13.10M | 17.02M | 6.69M | 4.90M |
| Total Liabilities | 6.91M | 6.96M | 17.96M | 18.18M | 8.10M | 7.07M |
| Stockholders Equity | 83.69M | 70.51M | 74.75M | 24.58M | 24.05M | 31.44M |
Cash Flow | ||||||
| Free Cash Flow | -29.02M | -11.41M | -50.77M | -19.49M | -9.78M | 3.73M |
| Operating Cash Flow | 1.95M | -11.41M | -2.25M | -6.71M | -8.48M | 3.85M |
| Investing Cash Flow | -7.63M | 19.95M | -41.77M | -13.36M | -1.35M | -117.00K |
| Financing Cash Flow | -8.61M | -9.33M | 45.85M | 18.02M | -3.96M | -1.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$65.28M | 1.42 | 7.23% | ― | 131.89% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
53 Neutral | HK$46.70M | -1.17 | -12.48% | ― | -26.76% | -1511.11% | |
52 Neutral | HK$95.20M | -2.32 | -6.45% | ― | -30.93% | -584.06% | |
49 Neutral | HK$357.75M | -1.14 | -38.21% | ― | -9.33% | 64.11% | |
48 Neutral | HK$35.33M | -0.50 | 7.68% | ― | 35.20% | 68.88% | |
47 Neutral | HK$166.28M | -4.52 | -26.49% | ― | 52.59% | 31.25% |