| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 48.46M | 46.82M | 56.16M | 56.94M | 39.70M | 53.99M |
| Gross Profit | 37.85M | 16.43M | 20.97M | 20.41M | 10.90M | 14.67M |
| EBITDA | 1.82M | 1.82M | 3.67M | 3.94M | -2.26M | -928.00K |
| Net Income | 132.00K | 132.00K | 1.85M | 3.91M | -8.82M | -3.54M |
Balance Sheet | ||||||
| Total Assets | 93.10M | 93.10M | 91.80M | 94.02M | 83.43M | 94.92M |
| Cash, Cash Equivalents and Short-Term Investments | 60.40M | 60.40M | 57.64M | 54.62M | 53.23M | 63.56M |
| Total Debt | 4.04M | 4.04M | 1.49M | 2.90M | 1.51M | 3.10M |
| Total Liabilities | 7.40M | 7.40M | 6.23M | 10.31M | 3.63M | 6.62M |
| Stockholders Equity | 85.70M | 85.70M | 85.57M | 83.71M | 79.80M | 88.30M |
Cash Flow | ||||||
| Free Cash Flow | 3.65M | 2.59M | 3.12M | 2.74M | -8.67M | 8.67M |
| Operating Cash Flow | 6.03M | 3.01M | 3.13M | 2.80M | -8.54M | 8.94M |
| Investing Cash Flow | -106.00K | 1.28M | 1.42M | 123.00K | -123.00K | -268.00K |
| Financing Cash Flow | -1.95M | -1.53M | -1.53M | -1.53M | -1.67M | -1.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | HK$45.91M | 300.00 | 0.15% | ― | -13.81% | -91.30% | |
57 Neutral | HK$351.10M | ― | -44.10% | ― | -16.56% | -769.12% | |
52 Neutral | HK$36.48M | 14.72 | 1.83% | ― | 30.59% | ― | |
51 Neutral | HK$50.61M | ― | -19.60% | 6.06% | -22.98% | -285.25% | |
47 Neutral | HK$48.55M | ― | -8.67% | ― | 16.19% | -238.65% | |
41 Neutral | HK$44.21M | ― | -34.21% | ― | 8.53% | 86.05% |