Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 46.82M | HK$ 56.16M | HK$ 56.94M | HK$ 39.70M | HK$ 53.99M |
Gross Profit | HK$ 16.43M | HK$ 20.97M | HK$ 20.41M | HK$ 10.90M | HK$ 14.67M |
Operating Income | HK$ -1.36M | HK$ 19.07M | HK$ 3.81M | HK$ -5.47M | HK$ -3.68M |
EBITDA | HK$ 1.82M | HK$ 3.67M | HK$ 3.94M | HK$ -2.26M | HK$ -928.00K |
Net Income | HK$ 132.00K | HK$ 1.85M | HK$ 3.91M | HK$ -8.82M | HK$ -3.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 60.40M | HK$ 57.64M | HK$ 54.62M | HK$ 53.23M | HK$ 63.56M |
Total Assets | HK$ 93.10M | HK$ 91.80M | HK$ 94.02M | HK$ 83.43M | HK$ 94.92M |
Total Debt | HK$ 4.04M | HK$ 1.49M | HK$ 2.90M | HK$ 1.51M | HK$ 3.10M |
Net Debt | HK$ -56.35M | HK$ -56.15M | HK$ -51.73M | HK$ -51.72M | HK$ -60.46M |
Total Liabilities | HK$ 7.40M | HK$ 6.23M | HK$ 10.31M | HK$ 3.63M | HK$ 6.62M |
Stockholders' Equity | HK$ 85.70M | HK$ 85.57M | HK$ 83.71M | HK$ 79.80M | HK$ 88.30M |
Cash Flow | |||||
Free Cash Flow | HK$ 2.59M | HK$ 3.12M | HK$ 2.74M | HK$ -8.67M | HK$ 8.67M |
Operating Cash Flow | HK$ 3.01M | HK$ 3.13M | HK$ 2.80M | HK$ -8.54M | HK$ 8.94M |
Investing Cash Flow | HK$ 1.28M | HK$ 1.42M | HK$ 123.00K | HK$ -123.00K | HK$ -268.00K |
Financing Cash Flow | HK$ -1.53M | HK$ -1.53M | HK$ -1.53M | HK$ -1.67M | HK$ -1.69M |