| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.52M | 33.08M | 942.00K | 365.00K | 46.00K | 6.00K |
| Gross Profit | 27.52M | 32.63M | 24.00K | -314.00K | -140.00K | -1.53M |
| EBITDA | 0.00 | 10.61M | -15.44M | -5.64M | -29.31M | -3.21M |
| Net Income | 2.22M | 7.99M | -17.56M | -9.56M | -34.12M | -8.87M |
Balance Sheet | ||||||
| Total Assets | 209.74M | 366.07M | 164.42M | 191.06M | 193.52M | 333.30M |
| Cash, Cash Equivalents and Short-Term Investments | 31.05M | 37.42M | 34.08M | 19.91M | 30.69M | 105.65M |
| Total Debt | 32.12M | 21.58M | 7.04M | 7.26M | 6.82M | 3.21M |
| Total Liabilities | 87.26M | 235.81M | 42.16M | 51.24M | 44.13M | 116.95M |
| Stockholders Equity | 122.48M | 130.26M | 122.26M | 139.82M | 149.38M | 216.35M |
Cash Flow | ||||||
| Free Cash Flow | -26.49M | -9.31M | 128.00K | -10.47M | -42.54M | -19.04M |
| Operating Cash Flow | -26.49M | -9.11M | 128.00K | -9.87M | -42.44M | -12.92M |
| Investing Cash Flow | 2.54M | 10.30M | 3.73M | 213.00K | -5.11M | -27.08M |
| Financing Cash Flow | 24.57M | 14.50M | -845.00K | -125.00K | 3.42M | 11.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | HK$34.08M | 1.42 | 7.23% | ― | 30.59% | ― | |
53 Neutral | HK$46.70M | -1.17 | -12.48% | ― | -26.76% | -1511.11% | |
53 Neutral | HK$492.90M | -3.93 | -38.21% | ― | -16.56% | -769.12% | |
52 Neutral | HK$64.74M | -2.32 | -6.45% | ― | -30.93% | -584.06% | |
48 Neutral | HK$40.00M | 1.41 | 7.68% | ― | 94.66% | ― | |
47 Neutral | HK$77.79M | -1.34 | -18.47% | ― | 5.03% | 70.32% |