| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.85M | 12.23M | 12.32M | 18.52M | 9.79M | 5.76M |
| Gross Profit | 2.45M | 2.04M | 3.02M | 4.29M | 2.17M | 1.48M |
| EBITDA | -2.05M | -104.71K | -2.72M | 1.21M | -1.86M | -630.81K |
| Net Income | -3.61M | -1.13M | -3.27M | 565.03K | -1.72M | -1.34M |
Balance Sheet | ||||||
| Total Assets | 5.23M | 7.47M | 7.27M | 7.47M | 6.61M | 5.71M |
| Cash, Cash Equivalents and Short-Term Investments | 1.08M | 2.25M | 4.22M | 1.72M | 370.06K | 3.39M |
| Total Debt | 1.44M | 1.52M | 2.85M | 1.41M | 1.64M | 1.41M |
| Total Liabilities | 3.39M | 5.68M | 4.39M | 3.69M | 3.34M | 2.71M |
| Stockholders Equity | 1.84M | 1.79M | 2.88M | 3.78M | 3.27M | 2.99M |
Cash Flow | ||||||
| Free Cash Flow | -1.28M | -1.81M | -230.35K | 1.61M | -2.51M | -291.93K |
| Operating Cash Flow | -921.38K | -1.26M | 129.25K | 1.64M | -2.48M | -283.78K |
| Investing Cash Flow | -1.74M | -867.36K | -362.65K | -41.77K | -36.55K | -8.15K |
| Financing Cash Flow | 1.52M | -1.39M | 2.83M | -323.23K | -608.17K | -786.04K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$1.14B | 7.50 | 11.29% | 34.73% | 17.49% | 9.67% | |
66 Neutral | HK$52.80M | 5.24 | 7.43% | ― | -11.47% | 5.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$81.30M | -8.33 | ― | ― | ― | ― | |
59 Neutral | HK$33.60M | 15.00 | 3.76% | ― | 50.80% | ― | |
54 Neutral | HK$86.02M | -12.99 | -47.93% | ― | 1.43% | 86.01% | |
46 Neutral | HK$612.17M | -10.60 | -4.09% | 2.25% | 14.29% | -200.37% |