Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
214.42M | 143.57M | 125.97M | 108.95M | 65.28M | Gross Profit |
41.77M | 36.42M | 37.76M | 31.25M | 8.07M | EBIT |
26.03M | -4.47M | 17.93M | 15.29M | -838.00K | EBITDA |
4.64M | 3.61M | 22.08M | 18.72M | 2.68M | Net Income Common Stockholders |
-2.55M | -4.16M | 14.05M | 12.80M | -1.62M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
25.11M | 35.27M | 43.68M | 44.38M | 32.57M | Total Assets |
83.70M | 80.49M | 91.67M | 76.00M | 48.48M | Total Debt |
10.23M | 4.39M | 13.10M | 11.66M | 1.60M | Net Debt |
-14.46M | -30.27M | -29.63M | -31.11M | -30.97M | Total Liabilities |
25.54M | 19.26M | 25.86M | 23.73M | 9.17M | Stockholders Equity |
58.16M | 61.23M | 65.81M | 52.27M | 39.31M |
Cash Flow | Free Cash Flow | |||
-6.58M | 1.64M | 5.81M | 10.87M | 4.96M | Operating Cash Flow |
-6.34M | 2.77M | 11.21M | 12.84M | 5.34M | Investing Cash Flow |
488.00K | -635.00K | -5.33M | -5.08M | -314.00K | Financing Cash Flow |
-3.98M | -4.06M | -5.68M | -3.61M | -2.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | HK$41.04M | ― | -6.39% | ― | 14.00% | -366.00% | |
66 Neutral | $4.49B | 12.22 | 5.40% | 3.71% | 4.17% | -11.97% | |
50 Neutral | HK$304.20M | ― | -37.23% | ― | 14.28% | 78.69% | |
49 Neutral | HK$32.00M | ― | -4.27% | ― | 48.57% | 38.46% | |
41 Neutral | HK$553.84M | 8.50 | ― | -32.49% | -182.35% | ||
39 Underperform | HK$12.98M | ― | -8.84% | ― | -16.83% | 62.13% |