| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.73B | 6.27B | 5.30B | 4.59B | 3.97B |
| Gross Profit | 609.30M | 613.63M | 622.58M | 623.93M | 638.23M |
| EBITDA | 244.33M | 186.50M | 226.96M | 221.72M | 236.85M |
| Net Income | 152.88M | 129.85M | 126.48M | 118.61M | 139.17M |
Balance Sheet | |||||
| Total Assets | 2.45B | 2.55B | 2.14B | 1.93B | 1.99B |
| Cash, Cash Equivalents and Short-Term Investments | 838.33M | 930.05M | 935.14M | 928.14M | 1.05B |
| Total Debt | 34.77M | 35.38M | 39.85M | 55.87M | 44.97M |
| Total Liabilities | 1.26B | 1.18B | 857.65M | 779.07M | 659.78M |
| Stockholders Equity | 1.06B | 1.25B | 1.17B | 1.06B | 1.25B |
Cash Flow | |||||
| Free Cash Flow | 292.48M | 76.49M | 71.13M | 251.43M | 81.20M |
| Operating Cash Flow | 293.68M | 79.88M | 82.26M | 266.24M | 99.83M |
| Investing Cash Flow | 38.02M | 60.75M | -63.52M | 75.22M | 126.41M |
| Financing Cash Flow | -370.15M | -92.36M | -61.70M | -417.31M | -97.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$1.58B | 5.98 | 7.54% | 8.00% | -14.36% | -16.69% | |
72 Outperform | HK$1.14B | 6.33 | 13.42% | 36.73% | 10.13% | 21.65% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$1.31B | 17.02 | 5.63% | ― | ― | ― | |
55 Neutral | HK$483.02M | 52.00 | 1.99% | ― | 2.98% | -14.86% | |
54 Neutral | HK$610.64M | 2.93 | 6.88% | 2.26% | 1.68% | ― |