| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.74B | 6.27B | 5.30B | 4.59B | 3.97B | 3.22B |
| Gross Profit | 618.14M | 613.63M | 622.58M | 623.93M | 638.23M | 535.50M |
| EBITDA | 202.39M | 186.50M | 226.96M | 221.72M | 236.85M | 212.53M |
| Net Income | 137.79M | 129.85M | 126.48M | 118.61M | 139.17M | 126.36M |
Balance Sheet | ||||||
| Total Assets | 2.63B | 2.55B | 2.14B | 1.93B | 1.99B | 1.86B |
| Cash, Cash Equivalents and Short-Term Investments | 940.23M | 930.05M | 935.14M | 928.14M | 1.05B | 1.06B |
| Total Debt | 41.00M | 35.38M | 39.85M | 55.87M | 44.97M | 64.94M |
| Total Liabilities | 1.24B | 1.18B | 857.65M | 779.07M | 659.78M | 604.10M |
| Stockholders Equity | 1.26B | 1.25B | 1.17B | 1.06B | 1.25B | 1.19B |
Cash Flow | ||||||
| Free Cash Flow | 63.08M | 76.49M | 71.13M | 251.43M | 81.20M | 249.34M |
| Operating Cash Flow | 65.29M | 79.88M | 82.26M | 266.24M | 99.83M | 272.55M |
| Investing Cash Flow | 132.37M | 60.75M | -63.52M | 75.22M | 126.41M | -281.27M |
| Financing Cash Flow | -87.17M | -92.36M | -61.70M | -417.31M | -97.83M | -90.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$1.60B | 5.53 | 8.17% | 8.00% | -9.50% | -24.73% | |
73 Outperform | HK$1.11B | 7.31 | 11.29% | 36.73% | 17.49% | 9.67% | |
72 Outperform | HK$1.91B | 12.39 | ― | ― | -10.48% | 30250.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$569.27M | 48.53 | 1.52% | ― | 19.79% | -33.33% | |
46 Neutral | HK$685.64M | -11.88 | -4.09% | 2.26% | 14.29% | -200.37% |