| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.63M | 80.73M | 78.72M | 86.13M | 98.76M | 104.21M |
| Gross Profit | 4.65M | 5.80M | 15.95M | -13.10M | 25.26M | -12.62M |
| EBITDA | -245.00K | 12.79M | -4.64M | -4.02M | -7.91M | 7.26M |
| Net Income | 976.00K | 17.51M | -7.92M | -9.30M | -18.62M | -5.14M |
Balance Sheet | ||||||
| Total Assets | 75.67M | 79.55M | 55.52M | 119.20M | 136.64M | 146.04M |
| Cash, Cash Equivalents and Short-Term Investments | 52.55M | 49.52M | 26.59M | 66.64M | 41.94M | 61.10M |
| Total Debt | 1.54M | 2.70M | 536.00K | 11.58M | 9.13M | 5.93M |
| Total Liabilities | 14.30M | 19.16M | 12.63M | 29.35M | 37.49M | 30.01M |
| Stockholders Equity | 61.37M | 60.39M | 42.88M | 89.85M | 99.15M | 116.03M |
Cash Flow | ||||||
| Free Cash Flow | 3.87M | 13.14M | 4.42M | 24.53M | -11.08M | 9.14M |
| Operating Cash Flow | 3.87M | 14.41M | 5.34M | 25.43M | -8.08M | 10.60M |
| Investing Cash Flow | -32.68M | 10.56M | 28.57M | -21.72M | -12.86M | -2.81M |
| Financing Cash Flow | -1.17M | -2.04M | -53.76M | 1.01M | 3.19M | -6.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | HK$1.09B | 7.14 | 11.29% | 36.45% | 17.49% | 9.67% | |
| ― | HK$59.40M | 5.89 | 7.43% | ― | -11.47% | 5.00% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | HK$53.21M | -5.45 | ― | ― | ― | ― | |
| ― | HK$1.62B | 10.51 | ― | ― | -10.48% | 30250.00% | |
| ― | HK$32.00M | 14.29 | 3.76% | ― | 50.80% | ― | |
| ― | HK$743.79M | ― | -4.09% | 1.85% | 14.29% | -200.37% |