Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 103.23M | 80.73M | 78.72M | 86.13M | 98.76M | 104.21M |
Gross Profit | 4.72M | 5.80M | 15.95M | 16.18M | -6.24M | -12.62M |
EBITDA | -10.88M | 12.79M | -4.64M | -4.02M | -7.91M | 7.26M |
Net Income | -7.79M | 17.51M | -7.92M | -9.30M | -18.62M | -5.14M |
Balance Sheet | ||||||
Total Assets | 56.04M | 79.55M | 55.52M | 119.20M | 136.64M | 146.04M |
Cash, Cash Equivalents and Short-Term Investments | 34.63M | 49.52M | 26.59M | 66.64M | 41.94M | 61.10M |
Total Debt | 402.00K | 2.70M | 536.00K | 11.58M | 9.13M | 5.93M |
Total Liabilities | 10.33M | 19.16M | 12.63M | 29.35M | 37.49M | 30.01M |
Stockholders Equity | 45.71M | 60.39M | 42.88M | 89.85M | 99.15M | 116.03M |
Cash Flow | ||||||
Free Cash Flow | 2.36M | 13.14M | 4.42M | 24.53M | -11.08M | 9.14M |
Operating Cash Flow | 2.36M | 14.41M | 5.34M | 25.43M | -8.08M | 10.60M |
Investing Cash Flow | 7.10M | 10.56M | 28.57M | -21.72M | -12.86M | -2.81M |
Financing Cash Flow | -47.44M | -2.04M | -53.76M | 1.01M | 3.19M | -6.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | HK$1.01B | 6.97 | 10.74% | 6.38% | 16.07% | 0.77% | |
76 Outperform | HK$1.92B | 13.84 | 4.48% | ― | -10.48% | 30250.00% | |
75 Outperform | HK$77.40M | 4.22 | 15.12% | ― | -17.45% | 77.78% | |
61 Neutral | HK$56.17M | ― | -13.66% | ― | ― | ― | |
58 Neutral | HK$14.16B | 4.53 | -3.01% | 6.82% | 3.67% | -54.16% | |
50 Neutral | HK$32.00M | ― | -4.27% | ― | 48.57% | 38.46% | |
48 Neutral | HK$610.64M | 10.94 | -5.73% | 2.26% | 20.23% | -275.42% |