| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.63M | 77.85M | 80.73M | 78.72M | 86.13M | 98.76M |
| Gross Profit | 4.65M | -12.02M | 5.80M | 15.95M | -13.10M | 25.26M |
| EBITDA | -245.00K | -4.91M | 12.79M | -4.64M | -4.02M | -7.91M |
| Net Income | 976.00K | -8.57M | 17.51M | -7.92M | -9.30M | -18.62M |
Balance Sheet | ||||||
| Total Assets | 75.67M | 66.18M | 79.55M | 55.52M | 119.20M | 136.64M |
| Cash, Cash Equivalents and Short-Term Investments | 52.55M | 48.38M | 49.52M | 26.59M | 66.64M | 41.94M |
| Total Debt | 1.54M | 787.00K | 2.70M | 536.00K | 11.58M | 9.13M |
| Total Liabilities | 14.30M | 14.35M | 19.16M | 12.63M | 29.35M | 37.49M |
| Stockholders Equity | 61.37M | 51.83M | 60.39M | 42.88M | 89.85M | 99.15M |
Cash Flow | ||||||
| Free Cash Flow | 3.87M | -6.95M | 13.14M | 4.42M | 24.53M | -11.08M |
| Operating Cash Flow | 3.87M | -6.85M | 14.41M | 5.34M | 25.43M | -8.08M |
| Investing Cash Flow | -32.68M | 8.15M | 10.56M | 28.57M | -21.72M | -12.86M |
| Financing Cash Flow | -1.17M | -2.45M | -2.04M | -53.76M | 1.01M | 3.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$1.10B | 6.26 | 13.42% | 36.73% | 10.13% | 21.65% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$1.27B | 16.71 | 4.13% | ― | ― | ― | |
54 Neutral | HK$609.11M | 6.27 | 6.88% | 2.26% | 1.68% | ― | |
54 Neutral | HK$45.60M | 52.40 | 4.19% | ― | 20.58% | ― | |
49 Neutral | HK$60.60M | -30.73 | 3.54% | ― | -11.01% | -99.38% | |
48 Neutral | HK$119.73M | -2.44 | -14.58% | ― | ― | ― |