| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 86.25M | 69.74M | 74.35M | 78.93M | 83.89M | 82.23M |
| Gross Profit | 43.19M | 35.35M | 39.15M | 42.31M | 46.24M | 44.05M |
| EBITDA | -18.00K | 4.53M | 6.15M | 10.52M | 15.91M | 19.19M |
| Net Income | -8.63M | -4.67M | -11.51M | -6.84M | 2.40M | 8.16M |
Balance Sheet | ||||||
| Total Assets | 24.49M | 24.49M | 31.25M | 49.60M | 54.35M | 53.97M |
| Cash, Cash Equivalents and Short-Term Investments | 5.39M | 5.39M | 5.89M | 9.94M | 13.86M | 17.56M |
| Total Debt | 11.75M | 11.75M | 14.29M | 21.60M | 20.35M | 20.65M |
| Total Liabilities | 20.47M | 20.47M | 22.56M | 29.40M | 27.30M | 29.32M |
| Stockholders Equity | 4.02M | 4.02M | 8.69M | 20.20M | 27.05M | 24.65M |
Cash Flow | ||||||
| Free Cash Flow | 14.82M | 14.82M | 13.52M | 12.49M | 11.14M | 21.69M |
| Operating Cash Flow | 14.82M | 14.82M | 13.57M | 13.10M | 11.70M | 21.72M |
| Investing Cash Flow | -3.00K | -3.00K | -46.00K | -615.00K | -557.00K | -31.00K |
| Financing Cash Flow | -15.32M | -15.32M | -17.57M | -16.41M | -14.84M | -11.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | HK$92.12M | 5.45 | 20.69% | 8.77% | -13.44% | ― | |
48 Neutral | HK$52.50M | -1.17 | -112.69% | ― | -20.21% | -39.66% | |
45 Neutral | HK$17.59M | ― | -49.85% | ― | -7.75% | 37.65% | |
45 Neutral | HK$148.31M | ― | ― | ― | -50.43% | 79.67% | |
43 Neutral | HK$47.00M | ― | -1.87% | ― | 19.09% | 90.00% | |
41 Neutral | HK$86.70M | 293.33 | ― | ― | -21.85% | -98.18% |