| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 76.76M | 113.87M | 94.21M | 100.39M | 175.01M |
| Gross Profit | 9.72M | 15.70M | 22.41M | 24.30M | 24.08M |
| EBITDA | 901.00K | 5.80M | -100.00K | -12.91M | 10.72M |
| Net Income | 787.00K | 15.32M | -11.46M | -26.73M | -5.52M |
Balance Sheet | |||||
| Total Assets | 61.70M | 66.32M | 182.27M | 222.16M | 288.35M |
| Cash, Cash Equivalents and Short-Term Investments | 34.96M | 26.95M | 33.51M | 38.05M | 45.97M |
| Total Debt | 3.65M | 2.25M | 60.10M | 80.88M | 94.33M |
| Total Liabilities | 16.63M | 14.32M | 75.10M | 103.43M | 140.94M |
| Stockholders Equity | 45.08M | 52.00M | 107.17M | 118.73M | 147.41M |
Cash Flow | |||||
| Free Cash Flow | 19.80M | 6.68M | 15.61M | 195.00K | -30.64M |
| Operating Cash Flow | 20.16M | 6.70M | 15.87M | 199.00K | -30.59M |
| Investing Cash Flow | -361.00K | 51.22M | -223.00K | 88.00K | -113.00K |
| Financing Cash Flow | -12.00M | -64.20M | -20.13M | -7.44M | 5.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$416.10M | 8.86 | 6.92% | 12.90% | 0.71% | 2.66% | |
65 Neutral | HK$2.33B | 20.55 | 6.79% | 3.07% | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$481.02M | 11.54 | 4.84% | 7.24% | -6.53% | -49.31% | |
57 Neutral | HK$280.00M | 5.16 | 6.01% | 7.76% | 14.80% | -56.27% | |
53 Neutral | HK$222.23M | 265.00 | 1.58% | 8.93% | -32.59% | -94.74% | |
48 Neutral | HK$4.52B | -24.07 | -4.83% | ― | 4.06% | -469.59% |