| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 102.78M | 113.87M | 94.21M | 100.39M | 175.01M | 203.47M |
| Gross Profit | 11.95M | 15.70M | 22.41M | 24.30M | 24.08M | 18.82M |
| EBITDA | 5.74M | 5.80M | -100.00K | -12.91M | 10.72M | -39.58M |
| Net Income | 16.86M | 15.32M | -11.46M | -26.73M | -5.52M | -59.20M |
Balance Sheet | ||||||
| Total Assets | 66.56M | 66.32M | 182.27M | 222.16M | 288.35M | 294.35M |
| Cash, Cash Equivalents and Short-Term Investments | 31.78M | 26.95M | 33.51M | 38.05M | 45.97M | 70.42M |
| Total Debt | 202.00K | 2.25M | 60.10M | 80.88M | 94.33M | 85.34M |
| Total Liabilities | 11.72M | 14.32M | 75.10M | 103.43M | 140.94M | 141.37M |
| Stockholders Equity | 54.84M | 52.00M | 107.17M | 118.73M | 147.41M | 152.98M |
Cash Flow | ||||||
| Free Cash Flow | 7.14M | 6.68M | 15.61M | 195.00K | -30.64M | -20.45M |
| Operating Cash Flow | 7.16M | 6.70M | 15.87M | 199.00K | -30.59M | 3.12M |
| Investing Cash Flow | 51.22M | 51.22M | -223.00K | 88.00K | -113.00K | -21.40M |
| Financing Cash Flow | -65.34M | -64.20M | -20.13M | -7.44M | 5.65M | 27.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$1.91B | 9.62 | 21.21% | 4.75% | 4.50% | 4.18% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | HK$99.40M | 5.89 | 20.69% | 8.93% | -13.44% | ― | |
44 Neutral | HK$174.97M | -2.56 | -39.50% | ― | -32.54% | 71.35% | |
42 Neutral | HK$28.38M | 80.00 | ― | ― | -21.85% | -98.18% | |
41 Neutral | HK$76.58M | -0.04 | ― | ― | -72.73% | -764.81% | |
39 Underperform | HK$324.82M | -0.63 | -36.67% | ― | ― | ― |