| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 486.54M | 559.28M | 910.82M | 1.70B | 1.53B | 1.44B |
| Gross Profit | 29.32M | 37.68M | 109.02M | 245.72M | 318.23M | 159.00M |
| EBITDA | -254.95M | -204.33M | -258.42M | 161.42M | 364.57M | 1.16B |
| Net Income | -497.10M | -355.82M | -421.60M | 5.59M | 76.90M | 714.78M |
Balance Sheet | ||||||
| Total Assets | 5.38B | 5.35B | 5.84B | 6.13B | 6.30B | 4.81B |
| Cash, Cash Equivalents and Short-Term Investments | 51.23M | 21.76M | 50.16M | 409.27M | 156.93M | 236.93M |
| Total Debt | 3.50B | 3.12B | 2.77B | 3.03B | 2.66B | 924.09M |
| Total Liabilities | 4.11B | 3.81B | 3.87B | 3.71B | 3.57B | 1.81B |
| Stockholders Equity | 1.10B | 1.38B | 1.78B | 2.28B | 2.58B | 2.87B |
Cash Flow | ||||||
| Free Cash Flow | -121.22M | -242.43M | -93.48M | -286.85M | -82.96M | -159.71M |
| Operating Cash Flow | -120.14M | -240.28M | -32.53M | -146.36M | 16.91M | 204.50M |
| Investing Cash Flow | 999.69K | 2.00M | -182.36M | -289.05M | -417.50M | -921.40M |
| Financing Cash Flow | 111.53M | 223.05M | -116.52M | 706.58M | 308.44M | 511.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$1.87B | 10.62 | 18.05% | 4.75% | 4.50% | 4.18% | |
73 Outperform | HK$330.75M | 6.76 | 6.01% | 7.76% | -1.05% | -2.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
41 Neutral | HK$76.58M | -0.04 | ― | ― | -72.73% | -764.81% | |
41 Neutral | HK$358.31M | -12.73 | 25.15% | ― | -15.28% | 71.04% | |
39 Underperform | HK$219.48M | -1.29 | 10.31% | ― | -50.43% | 79.67% | |
39 Underperform | HK$254.66M | -0.60 | -40.16% | ― | ― | ― |