| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.98B | 4.09B | 3.61B | 3.17B | 4.26B | 3.23B |
| Gross Profit | 982.13M | 1.05B | 919.72M | 586.55M | 716.95M | 623.82M |
| EBITDA | 283.97M | 324.37M | 320.07M | 163.28M | 234.82M | 251.80M |
| Net Income | 102.88M | 138.07M | 62.59M | -35.97M | 15.30M | 58.52M |
Balance Sheet | ||||||
| Total Assets | 2.73B | 2.56B | 2.41B | 2.24B | 2.83B | 2.51B |
| Cash, Cash Equivalents and Short-Term Investments | 348.32M | 262.44M | 309.92M | 168.96M | 229.71M | 147.18M |
| Total Debt | 891.26M | 743.79M | 722.62M | 822.00M | 944.87M | 785.45M |
| Total Liabilities | 1.72B | 1.56B | 1.49B | 1.35B | 1.82B | 1.56B |
| Stockholders Equity | 973.52M | 973.71M | 925.76M | 895.20M | 992.82M | 954.51M |
Cash Flow | ||||||
| Free Cash Flow | 35.68M | 184.10M | 358.11M | 98.55M | 69.70M | 46.68M |
| Operating Cash Flow | 120.51M | 249.94M | 420.35M | 149.60M | 118.34M | 76.11M |
| Investing Cash Flow | -140.32M | -82.70M | -49.46M | -20.79M | 28.19M | 12.75M |
| Financing Cash Flow | 34.93M | -214.09M | -231.43M | -191.18M | -55.86M | -197.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$330.75M | 6.76 | 6.01% | 7.76% | -1.05% | -2.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$604.59M | 5.15 | 4.84% | 7.24% | -6.53% | -49.31% | |
52 Neutral | HK$226.27M | 107.81 | 1.58% | 8.93% | -13.44% | ― | |
41 Neutral | HK$76.58M | -0.04 | ― | ― | -72.73% | -764.81% | |
39 Underperform | HK$219.48M | -1.29 | 10.31% | ― | -50.43% | 79.67% | |
39 Underperform | HK$254.66M | -0.60 | -40.16% | ― | ― | ― |