| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.70B | 4.09B | 3.61B | 3.17B | 4.26B |
| Gross Profit | 1.10B | 1.05B | 919.72M | 586.55M | 716.95M |
| EBITDA | 222.55M | 324.37M | 320.07M | 163.28M | 234.82M |
| Net Income | 60.30M | 138.07M | 62.59M | -35.97M | 15.30M |
Balance Sheet | |||||
| Total Assets | 3.24B | 2.56B | 2.41B | 2.24B | 2.83B |
| Cash, Cash Equivalents and Short-Term Investments | 386.86M | 262.44M | 309.92M | 168.96M | 229.71M |
| Total Debt | 1.06B | 743.79M | 722.62M | 822.00M | 944.87M |
| Total Liabilities | 2.16B | 1.56B | 1.49B | 1.35B | 1.82B |
| Stockholders Equity | 1.03B | 973.71M | 925.76M | 895.20M | 992.82M |
Cash Flow | |||||
| Free Cash Flow | 57.95M | 184.10M | 358.11M | 98.55M | 69.70M |
| Operating Cash Flow | 150.74M | 249.94M | 420.35M | 149.60M | 118.34M |
| Investing Cash Flow | -156.86M | -82.70M | -49.46M | -20.79M | 28.19M |
| Financing Cash Flow | 115.45M | -214.09M | -231.43M | -191.18M | -55.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$14.16B | 6.26 | 13.03% | 5.53% | -2.80% | -12.13% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$488.10M | 5.16 | 4.84% | 7.24% | -6.53% | -49.31% | |
57 Neutral | HK$273.00M | 6.76 | 6.01% | 7.76% | 14.80% | -56.27% | |
41 Neutral | HK$162.72M | -1.41 | 32.91% | ― | -45.11% | 14.93% | |
41 Neutral | HK$76.58M | -0.04 | ― | ― | ― | ― | |
40 Underperform | HK$252.06M | -0.46 | -40.16% | ― | -27.42% | -80.52% |