| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.98B | 4.09B | 3.61B | 3.17B | 4.26B | 3.23B |
| Gross Profit | 982.13M | 1.05B | 919.72M | 586.55M | 716.95M | 623.82M |
| EBITDA | 283.97M | 324.37M | 320.07M | 163.28M | 234.82M | 251.80M |
| Net Income | 102.88M | 138.07M | 62.59M | -35.97M | 15.30M | 58.52M |
Balance Sheet | ||||||
| Total Assets | 2.73B | 2.56B | 2.41B | 2.24B | 2.83B | 2.51B |
| Cash, Cash Equivalents and Short-Term Investments | 348.32M | 262.44M | 309.92M | 168.96M | 229.71M | 147.18M |
| Total Debt | 891.26M | 743.79M | 722.62M | 822.00M | 944.87M | 785.45M |
| Total Liabilities | 1.72B | 1.56B | 1.49B | 1.35B | 1.82B | 1.56B |
| Stockholders Equity | 973.52M | 973.71M | 925.76M | 895.20M | 992.82M | 954.51M |
Cash Flow | ||||||
| Free Cash Flow | 35.68M | 184.10M | 358.11M | 98.55M | 69.70M | 46.68M |
| Operating Cash Flow | 120.51M | 249.94M | 420.35M | 149.60M | 118.34M | 76.11M |
| Investing Cash Flow | -140.32M | -82.70M | -49.46M | -20.79M | 28.19M | 12.75M |
| Financing Cash Flow | 34.93M | -214.09M | -231.43M | -191.18M | -55.86M | -197.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$404.25M | 3.93 | 10.72% | 7.79% | -1.05% | -2.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$533.47M | 11.31 | 5.44% | 7.33% | -5.59% | -52.98% | |
53 Neutral | HK$90.51M | 5.36 | 20.69% | 8.93% | -13.44% | ― | |
44 Neutral | HK$157.99M | -5.76 | ― | ― | -50.43% | 79.67% | |
41 Neutral | HK$76.58M | -0.04 | ― | ― | -72.73% | -764.81% | |
39 Underperform | HK$265.05M | -0.51 | -36.67% | ― | ― | ― |
Sinomax Group Limited has issued a supplemental announcement to its 2024 Annual Report, providing additional information regarding related party transactions. The company confirms compliance with Chapter 14A of the Listing Rules, specifically highlighting transactions related to the Dongguan Lease Agreement, which are considered connected transactions. This announcement ensures transparency and compliance, reinforcing Sinomax’s commitment to adhering to regulatory requirements.
Sinomax Group Limited has announced a series of continuing connected transactions following a subscription agreement that resulted in a change of ownership structure for a target company. The transactions involve the Seller, now an indirect subsidiary of Sinomax, and the Buyer, an associate of M Logistical, a substantial shareholder at the subsidiary level. The agreements have been deemed fair and reasonable by the independent non-executive directors and are in the interests of the company and its shareholders. These transactions are subject to specific reporting and review requirements under the Listing Rules but are exempt from certain other requirements.
Sinomax Group Ltd. announced a further subscription of shares in a target company, utilizing the Price-to-EBITDA ratio to determine the consideration for the investment. The company excluded one-off exceptional expenses from the target company’s adjusted EBITDA, including a transaction bonus and bad debt expense, to ensure the valuation accurately reflects core profitability and operational performance.