| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.01B | 3.64B | 3.02B | 5.14B | 3.90B |
| Gross Profit | -200.22M | 483.31M | 544.77M | 1.30B | 944.14M |
| EBITDA | -551.31M | 411.94M | 530.39M | 1.18B | 786.56M |
| Net Income | -1.71B | 207.10M | 334.90M | 888.07M | 540.68M |
Balance Sheet | |||||
| Total Assets | 4.90B | 6.63B | 5.70B | 5.69B | 4.98B |
| Cash, Cash Equivalents and Short-Term Investments | 5.59M | 476.36M | 2.31B | 3.14B | 2.65B |
| Total Debt | 734.72M | 826.85M | 407.25M | 495.31M | 575.98M |
| Total Liabilities | 1.27B | 1.38B | 652.52M | 972.85M | 1.04B |
| Stockholders Equity | 3.62B | 5.26B | 5.05B | 4.71B | 3.94B |
Cash Flow | |||||
| Free Cash Flow | -551.81M | -2.01B | -715.64M | 719.43M | 619.04M |
| Operating Cash Flow | -327.36M | -93.66M | -154.54M | 875.61M | 650.89M |
| Investing Cash Flow | -94.71M | -1.35B | -1.35B | -146.24M | -25.97M |
| Financing Cash Flow | -35.70M | 396.41M | -123.24M | -240.15M | 938.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$390.25M | 3.79 | 10.72% | 7.20% | -1.05% | -2.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | HK$287.00M | -12.73 | -4.25% | 9.64% | 8.85% | -18.82% | |
48 Neutral | HK$355.09M | ― | -2.05% | ― | -4.69% | -123.25% | |
45 Neutral | HK$154.76M | ― | ― | ― | -50.43% | 79.67% | |
41 Neutral | HK$76.58M | ― | ― | ― | -72.73% | -764.81% | |
39 Underperform | HK$337.81M | ― | -36.67% | ― | ― | ― |