| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 222.84M | 236.53M | 235.98M | 1.93B | 2.37B |
| Gross Profit | 76.42M | 74.63M | 67.32M | 440.37M | 662.43M |
| EBITDA | 21.37M | 15.52M | 56.39M | -151.84M | 29.20M |
| Net Income | 11.91M | -17.44M | 35.71M | -462.42M | 5.81M |
Balance Sheet | |||||
| Total Assets | 593.67M | 561.24M | 592.10M | 4.11B | 4.35B |
| Cash, Cash Equivalents and Short-Term Investments | 176.39M | 148.61M | 133.37M | 623.01M | 987.98M |
| Total Debt | 18.56M | 6.17M | 6.93M | 1.94B | 85.28M |
| Total Liabilities | 117.46M | 93.46M | 89.50M | 819.77M | 1.06B |
| Stockholders Equity | 472.97M | 456.35M | 483.77M | 3.13B | 3.20B |
Cash Flow | |||||
| Free Cash Flow | 18.22M | -1.91M | 28.11M | -150.25M | -196.51M |
| Operating Cash Flow | 27.15M | 18.30M | 35.09M | -58.68M | -122.66M |
| Investing Cash Flow | -2.71M | -29.43M | 25.21M | -571.76M | -70.38M |
| Financing Cash Flow | 8.82M | -3.92M | -30.92M | 201.82M | -49.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$2.35B | 21.24 | 6.79% | 3.07% | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$481.02M | 11.54 | 4.84% | 7.24% | -6.53% | -49.31% | |
59 Neutral | HK$590.00M | 62.77 | 6.92% | 6.94% | -15.34% | -64.39% | |
49 Neutral | HK$334.80M | 3.29 | 6.01% | ― | -5.88% | ― | |
49 Neutral | HK$24.36M | -2.78 | -172.04% | ― | -1.75% | ― |