| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.27B | 1.73B | 1.67B | 1.93B | 2.37B | 2.35B |
| Gross Profit | 608.56M | 544.88M | 67.32M | 63.02M | 662.43M | 672.52M |
| EBITDA | -95.68M | 113.29M | 56.39M | -22.16M | 29.20M | 186.14M |
| Net Income | -76.95M | -127.37M | 35.71M | -67.49M | 5.81M | -20.00M |
Balance Sheet | ||||||
| Total Assets | 4.12B | 4.10B | 592.10M | 599.17M | 4.35B | 4.37B |
| Cash, Cash Equivalents and Short-Term Investments | 1.28B | 1.09B | 133.37M | 90.92M | 987.98M | 1.25B |
| Total Debt | 137.82M | 45.06M | 6.93M | 282.99M | 85.28M | 91.76M |
| Total Liabilities | 739.16M | 682.38M | 89.50M | 119.64M | 1.06B | 1.06B |
| Stockholders Equity | 3.36B | 3.33B | 483.77M | 454.49M | 3.20B | 3.22B |
Cash Flow | ||||||
| Free Cash Flow | 148.36M | -13.96M | 28.11M | -21.93M | -196.51M | -250.23M |
| Operating Cash Flow | 327.69M | 133.64M | 35.09M | -8.56M | -122.66M | -188.00M |
| Investing Cash Flow | -719.89M | -214.85M | 25.21M | -83.44M | -70.38M | -34.89M |
| Financing Cash Flow | 113.62M | -28.63M | -30.92M | 29.45M | -49.12M | -29.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$355.25M | 3.45 | 10.72% | 7.76% | -1.05% | -2.97% | |
69 Neutral | HK$471.25M | 9.26 | 7.53% | 12.90% | -12.47% | -26.29% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | HK$287.00M | -12.73 | -4.25% | 9.76% | 8.85% | -18.82% | |
48 Neutral | HK$339.87M | -4.42 | -2.05% | ― | -4.69% | -123.25% | |
44 Neutral | HK$189.84M | -2.23 | -11.32% | 31.48% | 4.60% | -9.42% | |
41 Neutral | HK$492.68M | -10.29 | ― | ― | -15.28% | 71.04% |