Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.73B | $ 235.98M | $ 275.82M | $ 2.37B | $ 2.35B |
Gross Profit | $ 544.88M | $ 67.32M | $ 63.02M | $ 662.43M | $ 672.52M |
Operating Income | $ 23.63M | $ -6.78M | - | $ 59.33M | $ 46.55M |
EBITDA | $ 113.29M | $ 56.39M | - | $ 29.20M | $ 141.50M |
Net Income | $ -127.37M | $ 35.71M | - | $ 33.47M | $ -20.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.09B | $ 133.37M | $ 90.92M | $ 987.98M | $ 1.25B |
Total Assets | $ 4.10B | $ 592.10M | $ 599.17M | $ 4.35B | $ 4.37B |
Total Debt | $ 45.06M | $ 6.93M | $ 44.44M | $ 85.28M | $ 91.76M |
Net Debt | $ -640.52M | $ -101.34M | $ -42.08M | $ -862.99M | $ -1.14B |
Total Liabilities | $ 682.38M | $ 89.50M | $ 119.64M | $ 1.06B | $ 1.06B |
Stockholders' Equity | $ 3.33B | $ 483.77M | $ 462.32M | $ 3.20B | $ 3.22B |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ 28.11M | $ -21.93M | $ -196.51M | $ -250.23M |
Operating Cash Flow | $ 0.00 | $ 35.09M | - | $ -122.66M | $ -188.00M |
Investing Cash Flow | $ 0.00 | $ 25.21M | $ -83.44M | $ -70.38M | $ -34.89M |
Financing Cash Flow | $ 0.00 | $ -30.92M | $ 29.45M | $ -49.12M | $ -29.50M |