Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 4.09B | HK$ 3.61B | HK$ 3.15B | HK$ 4.26B | HK$ 3.23B |
Gross Profit | HK$ 1.05B | HK$ 919.72M | HK$ 586.55M | HK$ 716.95M | HK$ 623.82M |
Operating Income | HK$ 244.56M | HK$ 132.18M | HK$ -80.82M | HK$ 48.70M | HK$ 53.54M |
EBITDA | HK$ 324.37M | HK$ 320.07M | HK$ 165.32M | HK$ 234.82M | HK$ 251.80M |
Net Income | HK$ 138.07M | HK$ 62.59M | HK$ -35.97M | HK$ 15.30M | HK$ 58.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 262.44M | HK$ 309.92M | HK$ 168.96M | HK$ 229.71M | HK$ 147.18M |
Total Assets | HK$ 2.56B | HK$ 2.41B | HK$ 2.24B | HK$ 2.83B | HK$ 2.51B |
Total Debt | HK$ 743.79M | HK$ 722.62M | HK$ 822.00M | HK$ 944.87M | HK$ 785.45M |
Net Debt | HK$ 481.36M | HK$ 412.69M | HK$ 653.04M | HK$ 715.16M | HK$ 638.27M |
Total Liabilities | HK$ 1.56B | HK$ 1.49B | HK$ 1.35B | HK$ 1.82B | HK$ 1.56B |
Stockholders' Equity | HK$ 973.71M | HK$ 925.76M | HK$ 895.20M | HK$ 992.82M | HK$ 954.51M |
Cash Flow | |||||
Free Cash Flow | HK$ 184.10M | HK$ 358.11M | HK$ 98.55M | HK$ 69.70M | HK$ 46.68M |
Operating Cash Flow | HK$ 206.16M | HK$ 420.35M | HK$ 149.60M | HK$ 118.34M | HK$ 76.11M |
Investing Cash Flow | HK$ -82.70M | HK$ -49.46M | HK$ -20.79M | HK$ 18.62M | HK$ 20.61M |
Financing Cash Flow | HK$ -214.09M | HK$ -231.43M | HK$ -191.18M | HK$ -55.86M | HK$ -197.91M |