| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 530.24M | 505.44M | 499.69M | 348.00M | 330.91M | 277.26M |
| Gross Profit | 320.75M | 305.20M | 300.88M | 205.25M | 199.79M | 157.63M |
| EBITDA | 233.74M | 215.23M | 220.39M | 131.82M | 127.88M | 86.07M |
| Net Income | 184.12M | 171.37M | 173.73M | 107.25M | 107.66M | 79.06M |
Balance Sheet | ||||||
| Total Assets | 1.03B | 1.01B | 930.78M | 805.56M | 784.31M | 734.41M |
| Cash, Cash Equivalents and Short-Term Investments | 146.53M | 227.50M | 377.38M | 264.87M | 353.38M | 359.78M |
| Total Debt | 11.53M | 12.11M | 12.82M | 11.32M | 13.72M | 7.88M |
| Total Liabilities | 117.95M | 125.17M | 122.29M | 113.68M | 111.86M | 115.28M |
| Stockholders Equity | 913.20M | 883.96M | 804.38M | 687.82M | 668.40M | 606.22M |
Cash Flow | ||||||
| Free Cash Flow | 82.10M | 113.31M | 168.60M | 49.17M | 44.35M | 76.05M |
| Operating Cash Flow | 92.86M | 146.39M | 189.66M | 67.46M | 66.15M | 80.61M |
| Investing Cash Flow | -150.72M | -73.01M | -89.46M | 14.02M | -66.78M | 195.74M |
| Financing Cash Flow | -5.07M | -97.48M | -59.87M | -85.68M | -60.00M | -213.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$1.87B | 10.62 | 18.05% | 4.75% | 4.50% | 4.18% | |
73 Outperform | HK$330.75M | 6.76 | 6.01% | 7.76% | -1.05% | -2.97% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | HK$604.59M | 5.15 | 4.84% | 7.24% | -6.53% | -49.31% | |
42 Neutral | HK$324.66M | 0.75 | -4.03% | ― | -4.69% | -123.25% | |
41 Neutral | HK$358.31M | -12.73 | 25.15% | ― | -15.28% | 71.04% | |
39 Underperform | HK$254.66M | -0.60 | -40.16% | ― | ― | ― |