Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 327.13M | 250.57M | 204.04M | 244.35M | 219.86M |
Gross Profit | 136.97M | 127.10M | 106.45M | 130.29M | 136.14M |
EBITDA | 12.61M | -25.24M | -35.03M | -8.58M | -285.00K |
Net Income | 9.41M | -33.52M | -47.89M | -28.17M | -43.83M |
Balance Sheet | |||||
Total Assets | 132.86M | 179.91M | 129.97M | 151.31M | 174.32M |
Cash, Cash Equivalents and Short-Term Investments | 9.29M | 23.30M | 17.82M | 33.39M | 64.49M |
Total Debt | 18.57M | 29.92M | 29.04M | 19.34M | 32.09M |
Total Liabilities | 71.75M | 141.27M | 89.99M | 62.62M | 85.21M |
Stockholders Equity | 59.48M | 37.09M | 37.50M | 84.70M | 89.12M |
Cash Flow | |||||
Free Cash Flow | -9.62M | 5.50M | -6.02M | -19.93M | 22.51M |
Operating Cash Flow | -9.62M | 9.93M | 1.04M | -17.18M | 39.55M |
Investing Cash Flow | -2.27M | -21.77M | -6.79M | -12.71M | -16.51M |
Financing Cash Flow | -2.12M | 17.42M | -9.57M | -1.44M | -30.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | HK$551.25M | 3.93 | 14.54% | 7.30% | 13.36% | 120.39% | |
59 Neutral | HK$62.81M | 4.65 | 19.48% | ― | 30.56% | ― | |
57 Neutral | HK$26.40B | 4.14 | -2.03% | 5.51% | -0.23% | -68.02% | |
51 Neutral | HK$79.19M | 5.16 | 19.25% | ― | 20.86% | ― | |
46 Neutral | HK$6.37B | 125.68 | 1.18% | 1.98% | 11.18% | -95.11% | |
43 Neutral | HK$180.55M | ― | ― | -37.59% | -244.66% | ||
42 Neutral | HK$714.60M | ― | 3.85% | ― | ― |