| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 63.19M | 51.07M | 45.72M | 61.23M | 125.77M | 60.63M |
| Gross Profit | 19.90M | 16.02M | 13.12M | 18.61M | 29.54M | 18.40M |
| EBITDA | -3.42M | -1.72M | -6.69M | -4.71M | 4.98M | -5.64M |
| Net Income | -3.47M | -2.35M | -7.76M | -6.59M | 3.35M | -7.34M |
Balance Sheet | ||||||
| Total Assets | 23.68M | 23.68M | 26.74M | 36.25M | 43.95M | 40.88M |
| Cash, Cash Equivalents and Short-Term Investments | 11.07M | 11.07M | 13.65M | 26.04M | 32.27M | 25.73M |
| Total Debt | 483.00K | 483.00K | 408.00K | 1.08M | 661.00K | 1.38M |
| Total Liabilities | 4.49M | 4.49M | 5.24M | 7.16M | 8.41M | 8.64M |
| Stockholders Equity | 19.20M | 19.20M | 21.50M | 29.09M | 35.54M | 32.24M |
Cash Flow | ||||||
| Free Cash Flow | -1.51M | -1.51M | -12.51M | -5.95M | 7.24M | -4.80M |
| Operating Cash Flow | -1.36M | -1.36M | -12.48M | -5.53M | 7.27M | -4.28M |
| Investing Cash Flow | -855.00K | -855.00K | 645.00K | 19.00K | 10.56M | -10.83M |
| Financing Cash Flow | -449.00K | -449.00K | -671.00K | -716.00K | -716.00K | -697.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | HK$90.51M | 5.36 | 20.69% | 8.93% | -13.44% | ― | |
51 Neutral | HK$93.92M | -1.37 | -31.52% | ― | 114.81% | -134.21% | |
48 Neutral | HK$60.00M | -1.29 | -112.69% | ― | -20.21% | -39.66% | |
43 Neutral | HK$56.00M | -140.00 | -1.87% | ― | 19.09% | 90.00% | |
42 Neutral | HK$13.98M | -2.92 | -49.85% | ― | -7.75% | 37.65% | |
41 Neutral | HK$58.62M | 205.00 | ― | ― | -21.85% | -98.18% |