Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 49.99M | 51.07M | 45.72M | 61.23M | 125.77M | 60.63M |
Gross Profit | 14.37M | 16.02M | 13.12M | 18.61M | 29.54M | 18.40M |
EBITDA | -4.20M | -1.72M | -6.69M | -4.71M | 4.98M | -5.64M |
Net Income | -4.03M | -2.35M | -7.76M | -6.59M | 3.35M | -7.34M |
Balance Sheet | ||||||
Total Assets | 27.93M | 23.68M | 26.74M | 36.25M | 43.95M | 40.88M |
Cash, Cash Equivalents and Short-Term Investments | 14.89M | 11.07M | 13.65M | 26.04M | 32.27M | 25.73M |
Total Debt | 103.00K | 483.00K | 408.00K | 1.08M | 661.00K | 1.38M |
Total Liabilities | 6.71M | 4.49M | 5.24M | 7.16M | 8.41M | 8.64M |
Stockholders Equity | 21.22M | 19.20M | 21.50M | 29.09M | 35.54M | 32.24M |
Cash Flow | ||||||
Free Cash Flow | -2.96M | -1.51M | -12.51M | -5.95M | 7.24M | -4.80M |
Operating Cash Flow | -2.92M | -1.36M | -12.48M | -5.53M | 7.27M | -4.28M |
Investing Cash Flow | 547.00K | -855.00K | 645.00K | 19.00K | 10.56M | -10.83M |
Financing Cash Flow | -635.00K | -449.00K | -671.00K | -716.00K | -716.00K | -697.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
60 Neutral | HK$121.11M | 8.97 | 19.48% | ― | 30.56% | ― | |
56 Neutral | HK$25.46B | 5.06 | -2.69% | 5.60% | -0.43% | -53.15% | |
51 Neutral | HK$48.76M | ― | -32.68% | ― | 87.83% | 38.14% | |
51 Neutral | HK$81.62M | 5.32 | 19.25% | ― | 20.86% | ― | |
48 Neutral | HK$30.00M | ― | -11.53% | ― | 11.71% | 70.51% | |
42 Neutral | HK$17.59M | ― | -73.41% | ― | -6.20% | 59.61% | |
32 Underperform | HK$48.50M | ― | -39.40% | ― | -20.21% | -39.66% |