| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.52M | 11.72M | 11.79M | 11.02M | 10.22M | 8.85M |
| Gross Profit | 4.21M | 2.95M | 3.75M | 2.45M | 1.48M | 762.00K |
| EBITDA | 472.25K | -159.69K | 56.00K | 104.00K | -1.64M | -3.06M |
| Net Income | 774.00K | -303.61K | 347.00K | -124.00K | -1.73M | -10.77M |
Balance Sheet | ||||||
| Total Assets | 4.86M | 4.89M | 5.35M | 5.89M | 6.25M | 8.25M |
| Cash, Cash Equivalents and Short-Term Investments | 978.00K | 1.99M | 1.09M | 1.80M | 2.17M | 3.88M |
| Total Debt | 329.00K | 131.99K | 224.00K | 934.00K | 1.23M | 1.23M |
| Total Liabilities | 1.30M | 1.19M | 1.30M | 2.17M | 2.36M | 2.60M |
| Stockholders Equity | 3.56M | 3.70M | 4.05M | 3.72M | 3.89M | 5.65M |
Cash Flow | ||||||
| Free Cash Flow | -7.00K | 1.20M | -823.00K | -874.00K | -1.59M | -772.00K |
| Operating Cash Flow | 111.00K | 1.26M | -713.00K | -858.00K | -1.56M | -726.00K |
| Investing Cash Flow | 673.50K | -57.17K | 1.39M | 776.00K | -31.00K | -36.00K |
| Financing Cash Flow | -700.50K | -259.25K | -1.30M | -315.00K | -102.00K | -191.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | HK$101.52M | ― | 4.48% | ― | 3.00% | -183.33% | |
52 Neutral | HK$69.06M | -5.40 | -200.99% | ― | -15.62% | -11.50% | |
50 Neutral | HK$21.00M | -26.25 | -16.34% | ― | -14.15% | -435.00% | |
45 Neutral | HK$50.47M | -4.72 | 3.09% | ― | -40.72% | -214.29% | |
45 Neutral | HK$5.77M | -0.62 | 230.51% | ― | -75.80% | -6612.36% |