| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 53.74M | 58.11M | 25.19M | 29.55M | 8.65M | 382.95M |
| Gross Profit | 9.20M | 11.56M | 15.75M | 11.53M | 3.93M | 40.74M |
| EBITDA | -38.39M | -504.00K | -18.43M | -3.72M | -19.56M | 12.70M |
| Net Income | -42.97M | -13.05M | -30.55M | -56.89M | -286.69M | -46.77M |
Balance Sheet | ||||||
| Total Assets | 80.22M | 69.42M | 70.14M | 109.72M | 165.52M | 454.54M |
| Cash, Cash Equivalents and Short-Term Investments | 3.54M | 2.09M | 3.25M | 9.52M | 35.84M | 44.25M |
| Total Debt | 8.24M | 10.15M | 5.69M | 3.39M | 8.61M | 7.06M |
| Total Liabilities | 26.08M | 32.59M | 20.26M | 32.76M | 28.52M | 44.83M |
| Stockholders Equity | 54.14M | 36.83M | 49.88M | 77.19M | 137.23M | 318.67M |
Cash Flow | ||||||
| Free Cash Flow | -45.45M | -7.89M | -37.28M | 4.25M | -24.04M | -162.93M |
| Operating Cash Flow | -42.31M | -6.26M | -16.77M | 4.32M | -2.72M | -37.47M |
| Investing Cash Flow | 18.47M | 12.57M | -9.46M | 1.09M | -102.06M | -94.14M |
| Financing Cash Flow | 26.58M | -7.47M | -4.85M | -5.67M | 95.85M | 79.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$702.54M | 3.84 | 6.75% | 7.16% | 7.39% | 2.23% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | HK$750.33M | 4.91 | 6.77% | 3.61% | 5.84% | 94.89% | |
55 Neutral | HK$390.00M | 43.19 | -0.83% | 8.33% | -1.86% | -105.19% | |
54 Neutral | HK$1.00B | 1,428.57 | 0.21% | ― | 1.52% | -83.72% | |
38 Underperform | HK$2.29B | -46.71 | -85.00% | ― | 24.57% | -59.60% | |
38 Underperform | HK$1.68B | 608.57 | 4.78% | ― | -25.92% | ― |