| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 58.22M | 90.62M | 69.49M | 41.54M | 282.90M | 182.14M |
| Gross Profit | 36.05M | 57.65M | 19.42M | 37.62M | 67.73M | 41.81M |
| EBITDA | -13.31M | 29.84M | -95.40M | 14.44M | 65.11M | -122.46M |
| Net Income | 5.53M | 17.75M | -107.70M | 4.55M | 51.83M | -404.23M |
Balance Sheet | ||||||
| Total Assets | 157.90M | 135.71M | 185.90M | 275.91M | 259.14M | 152.49M |
| Cash, Cash Equivalents and Short-Term Investments | 7.28M | 57.45M | 3.33M | 1.85M | 9.93M | 4.77M |
| Total Debt | 76.05M | 53.69M | 50.19M | 72.01M | 35.82M | 43.19M |
| Total Liabilities | 128.84M | 110.51M | 174.10M | 172.00M | 147.41M | 207.64M |
| Stockholders Equity | 29.06M | 25.20M | 11.79M | 103.92M | 111.73M | 58.13M |
Cash Flow | ||||||
| Free Cash Flow | 2.35M | 17.68M | 6.06M | -20.25M | -3.83M | -397.74M |
| Operating Cash Flow | 2.98M | 18.30M | 6.34M | -17.65M | -3.02M | -397.74M |
| Investing Cash Flow | -92.00K | -622.00K | -262.00K | -2.59M | 9.27M | 326.96M |
| Financing Cash Flow | -3.27M | 2.37M | -7.36M | 7.32M | -1.39M | 67.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$720.81M | 7.91 | 26.27% | 2.29% | 15.97% | -3.77% | |
52 Neutral | HK$2.80B | -2.69 | ― | ― | 79.98% | -3.40% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | HK$1.21B | -6.79 | ― | ― | -40.24% | 66.43% | |
46 Neutral | HK$858.24M | ― | ― | ― | ― | 83.89% | |
45 Neutral | HK$164.30M | 29.67 | 20.42% | ― | ― | ― | |
41 Neutral | HK$1.17B | ― | -34.18% | ― | -57.84% | 24.58% |