| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 62.56M | 48.69M | 85.10M | 102.87M | 78.97M | 31.16M |
| Gross Profit | 40.29M | 35.68M | 54.30M | 64.16M | 48.89M | 18.78M |
| EBITDA | -150.16M | -78.47M | -328.69M | -341.43M | -454.63M | -1.06B |
| Net Income | -136.11M | 14.43M | -442.62M | -378.84M | -483.48M | -1.08B |
Balance Sheet | ||||||
| Total Assets | 105.50M | 165.46M | 116.81M | 395.36M | 702.04M | 892.52M |
| Cash, Cash Equivalents and Short-Term Investments | 1.96M | 66.65M | 10.50M | 137.49M | 451.16M | 745.82M |
| Total Debt | 34.97M | 16.09M | 135.78M | 141.93M | 155.28M | 52.10M |
| Total Liabilities | 514.58M | 507.36M | 591.30M | 435.15M | 393.49M | 199.13M |
| Stockholders Equity | -409.08M | -341.90M | -474.49M | -39.79M | 308.56M | 693.39M |
Cash Flow | ||||||
| Free Cash Flow | -14.19M | -38.22M | -122.50M | -319.09M | -315.76M | -592.40M |
| Operating Cash Flow | -14.10M | -38.21M | -122.39M | -278.23M | -280.98M | -587.07M |
| Investing Cash Flow | -38.00K | 1.23M | 13.93M | -26.86M | -34.79M | 126.09M |
| Financing Cash Flow | 0.00 | 92.47M | -18.57M | -28.02M | -20.70M | 854.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$3.71B | -6.73 | 11.40% | ― | -90.96% | 77.66% | |
47 Neutral | HK$1.46B | -1.77 | -102.50% | ― | 557.36% | -24.06% | |
46 Neutral | HK$1.03B | -1.73 | -75.15% | ― | 79.76% | 7.68% | |
44 Neutral | HK$663.82M | -2.18 | 191.92% | ― | -100.00% | 77.06% | |
43 Neutral | HK$937.62M | -3.97 | -27.44% | ― | -33.80% | 31.29% | |
41 Neutral | HK$1.28B | ― | 9.41% | ― | -41.19% | ― |