| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.41M | 7.24M | 11.26M | 53.85M | 101.89M | 50.24M |
| Gross Profit | 3.27M | -40.75M | 4.00M | 14.40M | 19.89M | 9.37M |
| EBITDA | -211.90M | -153.11M | -233.12M | -393.01M | -334.09M | -1.65B |
| Net Income | -266.36M | -198.45M | -290.29M | -462.57M | -406.75M | -1.72B |
Balance Sheet | ||||||
| Total Assets | 1.04B | 925.23M | 1.20B | 1.69B | 2.13B | 2.54B |
| Cash, Cash Equivalents and Short-Term Investments | 45.81M | 14.15M | 169.42M | 546.03M | 895.45M | 1.22B |
| Total Debt | 210.14M | 126.26M | 250.61M | 409.63M | 411.46M | 364.71M |
| Total Liabilities | 386.57M | 306.87M | 448.64M | 665.67M | 660.64M | 579.39M |
| Stockholders Equity | 652.13M | 618.36M | 751.64M | 1.03B | 1.47B | 1.97B |
Cash Flow | ||||||
| Free Cash Flow | -175.14M | -142.97M | -216.15M | -373.80M | -318.03M | -457.84M |
| Operating Cash Flow | -170.07M | -135.67M | -213.83M | -358.04M | -295.81M | -384.50M |
| Investing Cash Flow | 8.23M | 55.48M | 14.28M | 57.47M | -102.61M | -69.77M |
| Financing Cash Flow | -157.75M | -74.93M | -178.06M | -47.20M | 26.72M | 879.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | HK$3.38B | -16.22 | -14.53% | ― | -32.12% | -393.23% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$3.32B | -6.73 | 11.40% | ― | -90.96% | 77.66% | |
47 Neutral | HK$1.33B | -3.96 | -102.50% | ― | 557.36% | -24.06% | |
44 Neutral | HK$863.76M | ― | -27.44% | ― | -33.80% | 31.52% | |
44 Neutral | HK$639.68M | -2.18 | 191.92% | ― | -100.00% | 77.06% | |
44 Neutral | HK$1.82B | -7.60 | -27.70% | ― | -100.00% | 50.29% |