| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 589.59M | 552.98M | 484.72M | 440.32M | 353.40M | 208.78M |
| Gross Profit | 484.56M | 461.07M | 392.82M | 334.88M | 277.01M | 181.09M |
| EBITDA | 122.21M | 113.56M | 93.56M | 61.21M | 1.31M | -49.95M |
| Net Income | 91.35M | 82.77M | 70.88M | 38.51M | -19.59M | -71.32M |
Balance Sheet | ||||||
| Total Assets | 556.05M | 517.55M | 409.99M | 292.47M | 267.59M | 252.72M |
| Cash, Cash Equivalents and Short-Term Investments | 170.51M | 183.90M | 129.24M | 98.22M | 83.61M | 61.04M |
| Total Debt | 108.00M | 115.19M | 56.30M | 22.67M | 5.60M | 3.14M |
| Total Liabilities | 173.20M | 191.91M | 152.82M | 97.72M | 93.29M | 63.31M |
| Stockholders Equity | 382.85M | 325.64M | 257.17M | 194.75M | 174.31M | 189.41M |
Cash Flow | ||||||
| Free Cash Flow | 32.93M | 28.71M | 39.11M | 20.23M | 3.61M | -28.45M |
| Operating Cash Flow | 70.93M | 66.71M | 98.85M | 48.66M | 12.04M | -15.47M |
| Investing Cash Flow | -45.62M | -168.07M | -76.14M | -27.03M | 42.12M | -24.65M |
| Financing Cash Flow | -26.60M | 27.79M | 24.51M | 2.58M | 478.00K | -5.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$595.71M | 2.22 | 25.79% | 2.37% | 15.97% | -3.77% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | HK$1.30B | -1.67 | -70.71% | ― | ― | 81.67% | |
44 Neutral | HK$717.58M | -2.18 | 191.92% | ― | ― | 83.89% | |
43 Neutral | HK$1.25B | -2.47 | -27.44% | ― | -57.84% | 24.58% | |
41 Neutral | HK$1.06B | -2.53 | -22.45% | ― | -8.43% | 64.33% | |
41 Neutral | HK$912.08M | -1.73 | -75.15% | ― | 2.45% | 2.58% |