| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.09M | 57.31M | 24.49M | 21.44M | 20.26M | 20.73M |
| Gross Profit | 17.44M | 33.93M | 15.64M | 12.76M | 8.37M | 19.72M |
| EBITDA | 737.00K | -3.58M | -10.63M | -20.91M | -4.01M | -62.61M |
| Net Income | 1.83M | -5.51M | -8.54M | -21.87M | -83.34M | -71.61M |
Balance Sheet | ||||||
| Total Assets | 73.86M | 61.74M | 8.70M | 19.57M | 35.68M | 159.52M |
| Cash, Cash Equivalents and Short-Term Investments | 24.03M | 32.90M | 3.20M | 4.45M | 3.79M | 3.42M |
| Total Debt | 133.00K | 1.27M | 2.07M | 4.43M | 2.15M | 37.60M |
| Total Liabilities | 47.26M | 37.33M | 13.26M | 13.95M | 8.80M | 44.69M |
| Stockholders Equity | 26.67M | 24.29M | 804.00K | 10.20M | 31.38M | 114.69M |
Cash Flow | ||||||
| Free Cash Flow | -7.92M | 4.20M | -5.04M | -1.24M | -1.92M | -2.08M |
| Operating Cash Flow | -7.84M | 4.72M | -4.90M | -1.04M | -864.00K | 1.00M |
| Investing Cash Flow | 165.00K | -135.00K | 5.51M | -191.00K | 39.63M | -455.00K |
| Financing Cash Flow | -1.59M | 25.10M | -1.86M | 1.82M | -38.40M | -6.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$810.53M | 9.76 | 23.35% | 9.90% | -6.93% | -18.99% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$685.69M | 6.41 | 27.53% | ― | 421.56% | 328.43% | |
55 Neutral | HK$724.80M | -31.01 | -23.23% | 3.93% | -21.29% | 15.16% | |
54 Neutral | HK$788.02M | -138.71 | -31.21% | ― | 1.55% | 39.81% | |
45 Neutral | HK$183.77M | ― | ― | ― | 48.39% | 88.30% | |
39 Underperform | HK$89.03M | ― | -97.49% | ― | -49.86% | 15.00% |