| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 94.56M | 57.31M | 24.49M | 21.44M | 20.26M |
| Gross Profit | 57.18M | 33.93M | 15.64M | 12.76M | 8.37M |
| EBITDA | 13.01M | -3.58M | -10.63M | -20.91M | -4.01M |
| Net Income | 10.12M | -5.51M | -8.54M | -21.87M | -83.34M |
Balance Sheet | |||||
| Total Assets | 138.84M | 61.74M | 8.70M | 19.57M | 35.68M |
| Cash, Cash Equivalents and Short-Term Investments | 61.13M | 32.90M | 3.20M | 4.45M | 3.79M |
| Total Debt | 8.09M | 1.27M | 2.07M | 4.43M | 2.15M |
| Total Liabilities | 60.03M | 37.33M | 13.26M | 13.95M | 8.80M |
| Stockholders Equity | 78.94M | 24.29M | 804.00K | 10.20M | 31.38M |
Cash Flow | |||||
| Free Cash Flow | -13.83M | 4.20M | -5.04M | -1.24M | -1.92M |
| Operating Cash Flow | -12.57M | 4.72M | -4.90M | -1.04M | -864.00K |
| Investing Cash Flow | -616.00K | -135.00K | 5.51M | -191.00K | 39.63M |
| Financing Cash Flow | 42.24M | 25.10M | -1.86M | 1.82M | -38.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | HK$947.31M | 4.89 | 23.35% | 9.81% | 2.06% | 2.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$320.80M | 4.22 | 32.68% | ― | 850.79% | 100.62% | |
55 Neutral | HK$1.81B | 158.66 | 25.85% | ― | 64.98% | 2688.89% | |
48 Neutral | HK$155.89M | -25.83 | -1.65% | ― | 67.24% | ― | |
45 Neutral | HK$163.20M | -26.08 | -34.67% | 14.49% | 129.07% | -5.71% | |
41 Neutral | HK$56.23M | -24.86 | -65.20% | ― | 36.44% | 31.25% |