| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.91M | 17.94M | 22.79M | 52.58M | 50.03M | 42.73M |
| Gross Profit | -9.96M | -678.00K | -6.45M | 47.32M | 45.30M | 38.33M |
| EBITDA | -18.07M | -12.49M | -14.73M | 15.33M | 21.06M | 23.29M |
| Net Income | -29.20M | -19.46M | -22.98M | 5.71M | 11.22M | 13.03M |
Balance Sheet | ||||||
| Total Assets | 70.05M | 70.05M | 115.39M | 137.38M | 129.63M | 130.76M |
| Cash, Cash Equivalents and Short-Term Investments | 18.23M | 18.23M | 44.42M | 61.41M | 58.19M | 66.24M |
| Total Debt | 0.00 | 0.00 | 0.00 | 504.00K | 0.00 | 10.96M |
| Total Liabilities | 8.47M | 8.47M | 9.05M | 7.66M | 4.83M | 16.83M |
| Stockholders Equity | 61.23M | 61.23M | 106.33M | 129.72M | 124.80M | 113.94M |
Cash Flow | ||||||
| Free Cash Flow | -6.84M | -10.54M | -24.43M | 7.02M | 3.61M | 13.63M |
| Operating Cash Flow | -6.83M | -6.83M | -17.89M | 12.43M | 8.80M | 20.59M |
| Investing Cash Flow | 6.59M | 6.59M | 1.54M | -8.02M | -5.07M | -10.52M |
| Financing Cash Flow | -25.80M | -25.80M | -804.00K | -1.18M | -11.78M | -1.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$724.80M | -31.01 | -23.23% | 3.93% | -21.29% | 15.16% | |
52 Neutral | HK$97.78M | -20.95 | -2.72% | 1.00% | -13.40% | 76.97% | |
47 Neutral | HK$80.26M | ― | -14.54% | ― | -23.84% | -544.02% | |
45 Neutral | HK$183.77M | ― | ― | ― | 48.39% | 88.30% | |
42 Neutral | HK$204.81M | -1.86 | -14.03% | ― | 15.44% | 10.57% | |
39 Underperform | HK$89.03M | ― | -97.49% | ― | -49.86% | 15.00% |