Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 26.92M | 22.01M | 27.28M | 36.33M | 34.63M |
Gross Profit | 310.00K | 6.10M | 5.86M | 4.02M | 11.75M |
EBITDA | -11.37M | -10.39M | -9.17M | -15.24M | -5.85M |
Net Income | -7.60M | -10.11M | -10.49M | -15.51M | -13.49M |
Balance Sheet | |||||
Total Assets | 15.68M | 32.78M | 41.36M | 90.94M | 66.39M |
Cash, Cash Equivalents and Short-Term Investments | 13.28M | 20.26M | 28.61M | 48.80M | 54.65M |
Total Debt | 226.00K | 1.06M | 288.00K | 6.69M | 2.49M |
Total Liabilities | 5.46M | 15.66M | 13.64M | 50.58M | 11.58M |
Stockholders Equity | 10.78M | 18.38M | 27.40M | 38.68M | 56.55M |
Cash Flow | |||||
Free Cash Flow | -9.05M | -9.62M | -13.92M | -9.79M | -24.03M |
Operating Cash Flow | -9.05M | -9.62M | -13.90M | -9.76M | -24.00M |
Investing Cash Flow | 4.93M | 380.00K | 335.00K | 635.00K | 1.52M |
Financing Cash Flow | -439.00K | -938.00K | -6.19M | 2.60M | -1.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | HK$89.33M | 41.88 | 1.61% | 1.00% | 29.97% | ― | |
57 Neutral | HK$14.47B | 9.41 | -0.60% | 4.32% | 7.09% | -37.88% | |
55 Neutral | HK$292.80M | ― | -23.23% | 10.93% | -21.29% | 15.16% | |
49 Neutral | HK$80.75M | ― | -14.54% | ― | -23.84% | -544.02% | |
46 Neutral | HK$45.20M | ― | -523.99% | ― | 78.40% | 72.37% | |
43 Neutral | HK$149.95M | ― | -69.43% | ― | 22.29% | 27.27% | |
25 Underperform | HK$228.13M | ― | ― | -11.42% | 26.75% |