Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
34.70M | 26.92M | 22.01M | 27.28M | 36.33M | 34.63M |
Gross Profit | |||||
10.42M | 310.00K | 6.10M | 5.86M | 4.02M | 11.75M |
EBIT | |||||
-4.85M | -12.03M | -10.41M | -9.79M | -15.18M | 482.00K |
EBITDA | |||||
-4.84M | -11.37M | -10.39M | -9.17M | -15.24M | -5.85M |
Net Income Common Stockholders | |||||
-9.11M | -7.60M | -10.11M | -10.49M | -15.51M | -13.49M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
20.38M | 13.28M | 20.26M | 28.61M | 48.80M | 54.65M |
Total Assets | |||||
25.28M | 15.68M | 32.78M | 41.36M | 90.94M | 66.39M |
Total Debt | |||||
438.00K | 226.00K | 1.06M | 288.00K | 6.69M | 2.49M |
Net Debt | |||||
-16.79M | -13.05M | -16.93M | -27.76M | -42.11M | -52.16M |
Total Liabilities | |||||
12.26M | 5.46M | 15.66M | 13.64M | 50.58M | 11.58M |
Stockholders Equity | |||||
14.98M | 10.78M | 18.38M | 27.40M | 38.68M | 56.55M |
Cash Flow | Free Cash Flow | ||||
-1.43M | -9.05M | -9.62M | -13.92M | -9.79M | -24.03M |
Operating Cash Flow | |||||
-1.43M | -9.05M | -9.62M | -13.90M | -9.76M | -24.00M |
Investing Cash Flow | |||||
-896.00K | 4.93M | 380.00K | 335.00K | 635.00K | 1.52M |
Financing Cash Flow | |||||
-672.00K | -439.00K | -938.00K | -6.19M | 2.60M | -1.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | HK$590.36M | 4.09 | 11.13% | 17.28% | 11.80% | 37.53% | |
71 Outperform | $49.15B | 27.92 | 7.07% | 0.43% | 19.66% | 169.54% | |
62 Neutral | $11.80B | 10.08 | -7.46% | 2.99% | 7.37% | -8.21% | |
55 Neutral | $3.18B | ― | -16.87% | ― | -2.35% | -837.50% | |
51 Neutral | HK$24.49B | ― | -11.91% | ― | -56.32% | -272.70% | |
39 Underperform | HK$149.95M | ― | -69.43% | ― | 22.29% | 27.27% |