| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 61.25M | 61.25M | 41.28M | 42.84M | 40.98M | 77.81M |
| Gross Profit | 14.23M | 13.52M | 5.02M | 5.47M | 5.10M | 20.88M |
| EBITDA | 6.11M | 6.11M | 4.98M | -1.01M | -75.17M | -89.65M |
| Net Income | -867.00K | -867.00K | -19.70M | -10.63M | -88.00M | -106.34M |
Balance Sheet | ||||||
| Total Assets | 51.74M | 51.74M | 44.49M | 33.48M | 76.89M | 135.90M |
| Cash, Cash Equivalents and Short-Term Investments | 6.95M | 6.95M | 2.64M | 1.78M | 2.99M | 7.48M |
| Total Debt | 46.73M | 46.73M | 73.26M | 53.00M | 45.93M | 108.03M |
| Total Liabilities | 88.43M | 88.43M | 250.09M | 213.24M | 250.28M | 276.46M |
| Stockholders Equity | -36.87M | -36.87M | -199.48M | -172.73M | -166.78M | -138.88M |
Cash Flow | ||||||
| Free Cash Flow | -781.00K | -7.21M | -12.58M | 4.73M | -36.88M | -16.32M |
| Operating Cash Flow | -5.69M | -7.21M | -9.25M | 4.73M | -36.76M | -6.21M |
| Investing Cash Flow | -9.00K | -9.00K | -4.86M | 2.00K | -85.00K | -5.05M |
| Financing Cash Flow | 9.98M | 11.50M | 14.98M | -4.52M | 32.24M | 12.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | HK$69.52M | ― | -523.99% | ― | 78.40% | 72.37% | |
52 Neutral | HK$97.78M | -20.95 | -2.72% | 1.00% | -13.40% | 76.97% | |
51 Neutral | HK$50.00M | -41.67 | -2.07% | ― | -6.88% | -100.00% | |
45 Neutral | HK$183.77M | ― | ― | ― | 48.39% | 88.30% | |
45 Neutral | HK$35.77M | ― | -0.42% | ― | -14.25% | 77.78% | |
39 Underperform | HK$89.03M | ― | -97.49% | ― | -49.86% | 15.00% |