| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.42M | 27.07M | 31.20M | 37.63M | 38.58M | 41.63M |
| Gross Profit | 9.29M | 2.62M | 9.64M | 12.21M | 14.83M | 13.65M |
| EBITDA | -1.81M | -3.06M | 984.00K | 5.59M | 5.12M | 2.85M |
| Net Income | -258.00K | -3.73M | -2.71M | 1.92M | 1.97M | 327.00K |
Balance Sheet | ||||||
| Total Assets | 69.53M | 67.60M | 68.96M | 66.66M | 68.77M | 67.82M |
| Cash, Cash Equivalents and Short-Term Investments | 30.35M | 32.00M | 28.21M | 39.17M | 31.23M | 32.23M |
| Total Debt | 2.74M | 1.99M | 3.53M | 1.05M | 2.19M | 3.08M |
| Total Liabilities | 7.57M | 10.09M | 8.58M | 4.09M | 7.74M | 8.27M |
| Stockholders Equity | 61.95M | 57.51M | 60.38M | 62.57M | 61.03M | 59.55M |
Cash Flow | ||||||
| Free Cash Flow | -5.07M | 2.22M | -8.06M | 4.40M | 4.21M | 4.79M |
| Operating Cash Flow | -5.01M | 2.30M | -8.01M | 5.53M | 6.82M | 7.83M |
| Investing Cash Flow | -3.95M | 6.64M | -4.71M | -3.76M | -1.77M | -15.50M |
| Financing Cash Flow | -1.79M | -1.71M | -1.69M | -1.69M | -1.53M | -893.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | HK$29.06M | -8.62 | -7.29% | ― | -14.25% | 77.78% | |
49 Neutral | HK$21.68M | -1.33 | -21.34% | ― | 8.14% | 83.10% | |
47 Neutral | HK$28.72M | -1.32 | -13.35% | ― | -5.06% | -457.45% | |
45 Neutral | HK$60.00M | -105.56 | -2.09% | ― | -6.88% | -100.00% | |
42 Neutral | HK$30.57M | 6.10 | 465.09% | ― | 78.40% | 72.37% |