| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.42M | 31.20M | 37.63M | 38.58M | 41.63M | 40.41M |
| Gross Profit | 9.29M | 9.64M | 12.21M | 14.83M | 13.65M | 16.09M |
| EBITDA | -1.81M | 984.00K | 5.59M | 5.12M | 2.85M | 4.73M |
| Net Income | -258.00K | -2.71M | 1.92M | 1.97M | 327.00K | 1.51M |
Balance Sheet | ||||||
| Total Assets | 69.53M | 68.96M | 66.66M | 68.77M | 67.82M | 63.94M |
| Cash, Cash Equivalents and Short-Term Investments | 30.35M | 28.21M | 39.17M | 31.23M | 32.23M | 28.00M |
| Total Debt | 2.74M | 3.53M | 1.05M | 2.19M | 3.08M | 253.00K |
| Total Liabilities | 7.57M | 8.58M | 4.09M | 7.74M | 8.27M | 6.98M |
| Stockholders Equity | 61.95M | 60.38M | 62.57M | 61.03M | 59.55M | 56.96M |
Cash Flow | ||||||
| Free Cash Flow | -5.07M | -8.06M | 4.40M | 4.21M | 4.79M | -17.06M |
| Operating Cash Flow | -5.01M | -8.01M | 5.53M | 6.82M | 7.83M | 127.00K |
| Investing Cash Flow | -3.95M | -4.71M | -3.76M | -1.77M | -15.50M | -16.83M |
| Financing Cash Flow | -1.79M | -1.69M | -1.69M | -1.53M | -893.00K | -2.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | HK$70.72M | ― | -523.99% | ― | 78.40% | 72.37% | |
| ― | HK$50.00M | ― | -2.07% | ― | -6.88% | -100.00% | |
| ― | HK$31.99M | ― | -4.12% | ― | 11.42% | -63.93% | |
| ― | HK$38.00M | ― | -0.42% | ― | -14.25% | 77.78% | |
| ― | HK$18.66M | ― | -21.34% | ― | 8.14% | 83.10% |