Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 31.20M | HK$ 37.63M | HK$ 38.58M | HK$ 41.63M | HK$ 40.41M |
Gross Profit | HK$ 9.64M | HK$ 12.21M | HK$ 36.03M | HK$ 38.44M | HK$ 40.26M |
Operating Income | HK$ -2.70M | HK$ 2.03M | HK$ 4.34M | HK$ 1.94M | HK$ 2.42M |
EBITDA | HK$ 984.00K | HK$ 5.59M | HK$ 7.38M | HK$ 2.85M | HK$ 4.73M |
Net Income | HK$ -2.71M | HK$ 1.92M | HK$ 1.97M | HK$ 327.00K | HK$ 1.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 28.21M | HK$ 39.17M | HK$ 31.23M | HK$ 32.23M | HK$ 28.00M |
Total Assets | HK$ 68.96M | HK$ 66.66M | HK$ 68.77M | HK$ 67.82M | HK$ 63.94M |
Total Debt | HK$ 3.53M | HK$ 1.05M | HK$ 2.19M | HK$ 3.08M | HK$ 253.00K |
Net Debt | HK$ -6.12M | HK$ -22.55M | HK$ -21.14M | HK$ -16.64M | HK$ -27.75M |
Total Liabilities | HK$ 8.58M | HK$ 4.09M | HK$ 7.74M | HK$ 8.27M | HK$ 6.98M |
Stockholders' Equity | HK$ 60.38M | HK$ 62.57M | HK$ 61.03M | HK$ 59.55M | HK$ 56.96M |
Cash Flow | |||||
Free Cash Flow | HK$ -8.06M | HK$ 4.40M | HK$ 4.21M | HK$ 4.79M | HK$ -17.06M |
Operating Cash Flow | HK$ -8.01M | HK$ 5.53M | HK$ 6.82M | HK$ 7.83M | HK$ 127.00K |
Investing Cash Flow | HK$ -4.71M | HK$ -3.76M | HK$ -1.77M | HK$ -15.50M | HK$ -16.83M |
Financing Cash Flow | HK$ -1.69M | HK$ -1.69M | HK$ -1.53M | HK$ -893.00K | HK$ -2.30M |