| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 45.53M | 49.05M | 52.33M | 60.82M | 66.64M |
| Gross Profit | 24.76M | 27.01M | 31.15M | 40.98M | 46.64M |
| EBITDA | -6.27M | -5.25M | -19.24M | -16.96M | -16.24M |
| Net Income | -12.88M | -12.34M | -28.19M | -27.16M | -24.95M |
Balance Sheet | |||||
| Total Assets | 69.36M | 78.92M | 68.60M | 103.63M | 139.48M |
| Cash, Cash Equivalents and Short-Term Investments | 22.86M | 20.86M | 19.00M | 32.25M | 48.16M |
| Total Debt | 6.88M | 4.58M | 5.16M | 9.07M | 14.65M |
| Total Liabilities | 30.82M | 27.21M | 31.06M | 40.12M | 47.62M |
| Stockholders Equity | 38.81M | 51.71M | 37.54M | 65.83M | 93.78M |
Cash Flow | |||||
| Free Cash Flow | 6.60M | -20.11M | -13.11M | 1.22M | 10.82M |
| Operating Cash Flow | 8.32M | -19.13M | -12.23M | 3.42M | 11.25M |
| Investing Cash Flow | -5.42M | -1.47M | 1.62M | -6.19M | -855.00K |
| Financing Cash Flow | -4.78M | 22.24M | -7.13M | -7.83M | -7.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
56 Neutral | HK$29.06M | -8.62 | -7.29% | ― | -14.25% | 77.78% | |
55 Neutral | HK$111.11M | -28.56 | -2.72% | 0.57% | -13.40% | 76.97% | |
49 Neutral | HK$21.68M | -1.33 | -21.34% | ― | 8.14% | 83.10% | |
47 Neutral | HK$28.72M | -1.32 | -13.35% | ― | -5.06% | -457.45% | |
45 Neutral | HK$60.00M | -105.56 | -2.09% | ― | -6.88% | -100.00% | |
42 Neutral | HK$30.57M | 6.10 | 465.09% | ― | 78.40% | 72.37% |