| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.83M | 41.07M | 26.20M | 60.24M | 62.36M | 16.63M |
| Gross Profit | 10.13M | 12.34M | 15.43M | 35.64M | 37.63M | 9.19M |
| EBITDA | -4.94M | -6.05M | -10.02M | 12.38M | 20.60M | 1.92M |
| Net Income | -4.36M | -7.53M | -12.78M | 9.11M | 15.64M | -2.99M |
Balance Sheet | ||||||
| Total Assets | 24.67M | 27.15M | 41.72M | 65.02M | 51.61M | 12.12M |
| Cash, Cash Equivalents and Short-Term Investments | 12.77M | 15.98M | 11.03M | 16.14M | 35.52M | 4.43M |
| Total Debt | 16.00M | 15.41M | 13.40M | 13.06M | 9.16M | 29.99M |
| Total Liabilities | 26.00M | 26.58M | 33.55M | 44.07M | 39.77M | 37.33M |
| Stockholders Equity | -1.35M | 646.00K | 8.18M | 20.96M | 11.85M | -25.20M |
Cash Flow | ||||||
| Free Cash Flow | -5.87M | 6.24M | -2.79M | -28.50M | 34.21M | -2.20M |
| Operating Cash Flow | -5.87M | 6.24M | -2.69M | -27.79M | 34.25M | -2.02M |
| Investing Cash Flow | -838.00K | -841.00K | -61.00K | -712.00K | -1.90M | -172.00K |
| Financing Cash Flow | 37.00K | -32.00K | 1.20M | 546.00K | -1.27M | 1.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | HK$69.52M | ― | -523.99% | ― | 78.40% | 72.37% | |
51 Neutral | HK$50.00M | -41.67 | -2.07% | ― | -6.88% | -100.00% | |
47 Neutral | HK$80.26M | ― | -14.54% | ― | -23.84% | -544.02% | |
46 Neutral | HK$32.64M | ― | -4.12% | ― | 11.42% | -63.93% | |
45 Neutral | HK$35.77M | ― | -0.42% | ― | -14.25% | 77.78% |