| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 289.66M | 278.82M | 245.50M | 260.55M | 205.75M | 176.15M |
| Gross Profit | 38.21M | 38.87M | 37.09M | 70.46M | 74.60M | 92.40M |
| EBITDA | -96.96M | -91.90M | -15.96M | 3.05M | 30.88M | 49.39M |
| Net Income | -101.61M | -92.46M | -69.16M | 17.49M | 13.05M | 32.03M |
Balance Sheet | ||||||
| Total Assets | 815.91M | 882.82M | 947.68M | 991.20M | 873.34M | 258.48M |
| Cash, Cash Equivalents and Short-Term Investments | 294.88M | 376.40M | 330.46M | 414.25M | 524.26M | 69.13M |
| Total Debt | 22.62M | 32.54M | 37.38M | 35.01M | 10.55M | 23.68M |
| Total Liabilities | 145.63M | 143.38M | 158.78M | 108.59M | 34.07M | 59.11M |
| Stockholders Equity | 670.37M | 739.27M | 786.97M | 880.15M | 837.76M | 197.87M |
Cash Flow | ||||||
| Free Cash Flow | 57.48M | -6.28M | -41.82M | 10.67M | -147.35M | 11.17M |
| Operating Cash Flow | 58.30M | 24.01M | 18.69M | 14.00M | -104.22M | 11.26M |
| Investing Cash Flow | -11.36M | -52.89M | -60.51M | -158.16M | -49.41M | -10.34M |
| Financing Cash Flow | -8.10M | 39.52M | -46.49M | 6.23M | 619.90M | 11.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$164.45M | -35.24 | -2.72% | 0.57% | -13.40% | 76.97% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | HK$199.61M | -24.61 | ― | ― | 48.39% | 88.30% | |
47 Neutral | HK$198.20M | -1.80 | -14.03% | ― | 15.44% | 10.57% | |
47 Neutral | HK$131.21M | -16.47 | -97.49% | ― | -49.86% | 15.00% | |
46 Neutral | HK$249.60M | -11.71 | -19.25% | 14.49% | 129.07% | -5.71% | |
41 Neutral | HK$64.40M | -0.63 | -43.25% | ― | -23.88% | -1021.62% |