| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 252.73M | 247.63M | 266.61M | 258.81M | 273.82M |
| Gross Profit | 111.64M | 107.07M | 112.62M | 113.56M | 120.24M |
| EBITDA | 84.16M | 81.09M | 119.27M | 88.57M | 99.47M |
| Net Income | 84.03M | 81.96M | 100.64M | 52.33M | 73.65M |
Balance Sheet | |||||
| Total Assets | 538.65M | 536.14M | 545.58M | 532.56M | 564.53M |
| Cash, Cash Equivalents and Short-Term Investments | 456.70M | 453.05M | 444.70M | 436.52M | 440.57M |
| Total Debt | 866.00K | 1.51M | 1.47M | 884.00K | 1.20M |
| Total Liabilities | 156.00M | 157.34M | 169.38M | 168.15M | 185.90M |
| Stockholders Equity | 382.65M | 378.80M | 376.20M | 364.41M | 378.63M |
Cash Flow | |||||
| Free Cash Flow | 65.93M | 68.77M | 72.09M | 61.23M | 99.20M |
| Operating Cash Flow | 73.07M | 78.22M | 85.75M | 66.94M | 107.16M |
| Investing Cash Flow | -56.07M | -197.59M | -86.35M | 205.84M | 42.05M |
| Financing Cash Flow | -81.44M | -80.68M | -89.61M | -67.04M | -81.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | HK$897.94M | 9.84 | 23.35% | 9.81% | 2.06% | 2.52% | |
64 Neutral | HK$1.06B | 15.88 | 17.92% | ― | 19.09% | 9.06% | |
62 Neutral | HK$406.51M | 4.33 | 32.68% | ― | 850.79% | 100.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | HK$1.86B | 58.46 | 3.02% | ― | 64.98% | 2466.67% | |
46 Neutral | HK$210.80M | -0.93 | -30.66% | ― | 10.88% | -88.91% | |
42 Neutral | HK$203.67M | -0.34 | -13.22% | ― | -21.21% | -608.13% |