| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 70.15M | 126.11M | 226.96M | 130.49M | 478.92M | 297.06M |
| Gross Profit | 13.30M | 34.39M | 50.66M | 31.67M | 115.13M | 92.99M |
| EBITDA | -518.76M | -597.88M | -121.16M | -237.78M | 117.40M | 1.87B |
| Net Income | -402.96M | -412.88M | -106.52M | -199.16M | 88.50M | 1.16B |
Balance Sheet | ||||||
| Total Assets | 6.78B | 5.69B | 7.96B | 7.53B | 7.31B | 7.80B |
| Cash, Cash Equivalents and Short-Term Investments | 468.89M | 136.53M | 242.15M | 284.69M | 551.33M | 462.27M |
| Total Debt | 102.92M | 122.51M | 152.64M | 164.79M | 292.05M | 429.13M |
| Total Liabilities | 2.40B | 2.17B | 2.98B | 2.82B | 2.62B | 3.00B |
| Stockholders Equity | 4.44B | 3.56B | 4.99B | 4.67B | 4.65B | 4.87B |
Cash Flow | ||||||
| Free Cash Flow | -86.50M | -87.51M | 7.41M | -60.04M | 99.59M | 153.97M |
| Operating Cash Flow | -71.79M | -82.75M | 14.76M | -39.81M | 129.53M | 167.78M |
| Investing Cash Flow | -35.22M | -11.46M | 14.46M | -39.98M | -34.44M | -17.20M |
| Financing Cash Flow | 365.28M | -5.60M | -26.47M | -127.13M | -74.89M | -168.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$2.08B | 4.47 | 9.11% | 6.04% | 13.14% | -28.26% | |
76 Outperform | HK$2.29B | 5.45 | 22.34% | 5.65% | 18.32% | 14.06% | |
75 Outperform | HK$13.92B | 16.02 | 15.02% | 2.63% | 20.33% | 27.05% | |
57 Neutral | HK$31.96B | 56.53 | 32.21% | 0.18% | ― | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
51 Neutral | HK$534.16M | -2.61 | -18.92% | ― | -28.40% | -350.00% | |
46 Neutral | $6.50B | ― | -9.27% | ― | -56.83% | -257.89% |