| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.06B | 1.23B | 1.39B | 1.07B | 506.19M | 218.13M |
| Gross Profit | 174.65M | 203.12M | 195.29M | 165.33M | 126.14M | 50.72M |
| EBITDA | 48.71M | 63.26M | 168.99M | 119.48M | 102.26M | 44.48M |
| Net Income | -204.61M | -197.07M | 83.14M | 45.90M | 62.63M | 19.92M |
Balance Sheet | ||||||
| Total Assets | 2.02B | 2.01B | 2.33B | 2.30B | 1.45B | 555.56M |
| Cash, Cash Equivalents and Short-Term Investments | 119.02M | 129.24M | 206.55M | 188.26M | 437.95M | 152.93M |
| Total Debt | 375.11M | 483.76M | 549.38M | 349.26M | 236.05M | 17.89M |
| Total Liabilities | 999.65M | 1.05B | 1.11B | 1.15B | 678.74M | 113.08M |
| Stockholders Equity | 996.68M | 940.15M | 1.19B | 1.13B | 753.97M | 442.31M |
Cash Flow | ||||||
| Free Cash Flow | 74.76M | -38.74M | -98.86M | -762.89M | -162.24M | -53.70M |
| Operating Cash Flow | 133.43M | 30.48M | -5.22M | -296.45M | 238.00K | 16.79M |
| Investing Cash Flow | -34.15M | -60.70M | -135.15M | -469.21M | -167.38M | -65.34M |
| Financing Cash Flow | -121.42M | -60.42M | 186.40M | 498.46M | 443.54M | -27.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$2.44B | 5.82 | 18.00% | 5.75% | 3.21% | -0.86% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$550.00M | -6.86 | -9.29% | 7.47% | -23.05% | -511.63% | |
59 Neutral | HK$47.44B | 138.10 | 4.37% | 0.17% | 67.95% | 73.01% | |
48 Neutral | HK$471.32M | -7.70 | -16.83% | ― | -15.04% | 71.02% | |
42 Neutral | HK$193.96M | -7.46 | -6.18% | ― | 5.07% | 28.18% | |
39 Underperform | HK$580.97M | -2.33 | -22.56% | ― | 30.28% | 40.84% |