Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.23B | 1.39B | 1.07B | 506.19M | 218.13M |
Gross Profit | 203.12M | 195.29M | 165.33M | 126.14M | 50.72M |
EBITDA | 63.26M | 168.99M | 119.48M | 102.26M | 44.48M |
Net Income | -197.07M | 83.14M | 45.90M | 62.63M | 19.92M |
Balance Sheet | |||||
Total Assets | 2.01B | 2.33B | 2.30B | 1.45B | 555.56M |
Cash, Cash Equivalents and Short-Term Investments | 129.24M | 206.55M | 162.06M | 433.15M | 152.93M |
Total Debt | 483.76M | 549.38M | 349.26M | 236.05M | 17.89M |
Total Liabilities | 1.05B | 1.11B | 1.15B | 678.74M | 113.08M |
Stockholders Equity | 940.15M | 1.19B | 1.13B | 753.97M | 442.31M |
Cash Flow | |||||
Free Cash Flow | -38.74M | -166.62M | -762.89M | -162.24M | -53.70M |
Operating Cash Flow | 30.48M | -5.22M | -296.45M | 238.00K | 16.79M |
Investing Cash Flow | -60.70M | -135.15M | -469.21M | -167.38M | -65.34M |
Financing Cash Flow | -60.42M | 186.40M | 498.46M | 443.54M | -27.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | HK$1.71B | 4.46 | 21.87% | 7.23% | 11.66% | 16.73% | |
63 Neutral | HK$15.27B | 33.77 | 0.51% | ― | ― | ||
60 Neutral | HK$145.00M | 16.86 | 2.07% | 8.28% | -13.16% | -81.74% | |
58 Neutral | $1.34B | 4.24 | -2.93% | 7.38% | 3.67% | -51.13% | |
50 Neutral | HK$581.29M | 7.87 | -18.50% | ― | -11.36% | -336.92% | |
49 Neutral | HK$525.74M | ― | -25.60% | ― | -16.74% | 10.47% | |
46 Neutral | HK$425.23M | ― | -7.76% | ― | 4.07% | -9.63% |