| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 74.09M | 75.28M | 88.60M | 87.52M | 126.14M | 122.00M |
| Gross Profit | 8.29M | 7.79M | 8.53M | 16.43M | 25.51M | 26.37M |
| EBITDA | -139.72M | -160.73M | -82.45M | -86.29M | -437.65M | 14.24M |
| Net Income | -161.87M | -156.82M | -150.72M | -101.29M | -446.83M | 4.56M |
Balance Sheet | ||||||
| Total Assets | 581.34M | 629.61M | 764.89M | 718.31M | 665.87M | 220.57M |
| Cash, Cash Equivalents and Short-Term Investments | 77.91M | 43.41M | 83.73M | 77.69M | 139.02M | 11.40M |
| Total Debt | 18.18M | 16.65M | 16.66M | 59.85M | 31.52M | 15.15M |
| Total Liabilities | 48.41M | 51.83M | 44.28M | 108.36M | 56.53M | 48.42M |
| Stockholders Equity | 502.69M | 540.84M | 683.73M | 593.75M | 609.34M | 172.16M |
Cash Flow | ||||||
| Free Cash Flow | -82.22M | -83.27M | -131.83M | -164.44M | -69.22M | -30.07M |
| Operating Cash Flow | -66.68M | -69.67M | -23.19M | -94.84M | -59.94M | -21.86M |
| Investing Cash Flow | -12.81M | 7.57M | -108.57M | -53.70M | -217.41M | 3.05M |
| Financing Cash Flow | 104.07M | 21.47M | 137.16M | 75.54M | 385.81M | -2.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$2.45B | 3.28 | 22.34% | 5.75% | 18.32% | 14.06% | |
63 Neutral | HK$320.00M | -2.39 | 4.83% | 7.47% | 4.01% | ― | |
62 Neutral | HK$1.31B | 12.35 | 19.99% | ― | 11.61% | 287.50% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | HK$213.64M | -6.87 | -2.32% | ― | -11.18% | -180.05% | |
48 Neutral | HK$471.32M | -1.78 | -10.22% | ― | -28.40% | -350.00% | |
39 Underperform | HK$492.94M | -1.66 | -31.02% | ― | -3.87% | 1.11% |