| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 97.76M | 75.28M | 88.60M | 87.52M | 126.14M |
| Gross Profit | 4.41M | 7.79M | 8.53M | 16.43M | 25.51M |
| EBITDA | -113.29M | -160.73M | -82.45M | -86.29M | -437.65M |
| Net Income | -112.89M | -156.82M | -150.72M | -101.29M | -446.83M |
Balance Sheet | |||||
| Total Assets | 558.31M | 629.61M | 764.89M | 718.31M | 665.87M |
| Cash, Cash Equivalents and Short-Term Investments | 48.10M | 43.41M | 83.73M | 77.69M | 139.02M |
| Total Debt | 16.56M | 16.65M | 16.66M | 59.85M | 31.52M |
| Total Liabilities | 53.34M | 51.83M | 44.28M | 108.36M | 56.53M |
| Stockholders Equity | 490.23M | 540.84M | 683.73M | 593.75M | 609.34M |
Cash Flow | |||||
| Free Cash Flow | -73.82M | -83.27M | -131.83M | -164.44M | -69.22M |
| Operating Cash Flow | -28.94M | -69.67M | -23.19M | -94.84M | -59.94M |
| Investing Cash Flow | -44.82M | 7.57M | -108.57M | -53.70M | -217.41M |
| Financing Cash Flow | 79.72M | 21.47M | 137.16M | 75.54M | 385.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | HK$2.18T | 22.44 | 22.82% | 0.21% | 30.08% | ― | |
62 Neutral | HK$42.52B | 50.05 | 34.13% | 0.17% | 67.95% | 73.01% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | HK$47.36B | 25.26 | 4.52% | ― | 60.41% | 150.51% | |
53 Neutral | HK$1.62B | -8.18 | -3.73% | 6.40% | -34.79% | -130.42% | |
47 Neutral | HK$445.30M | -3.14 | -22.74% | ― | 30.28% | 34.98% | |
41 Neutral | HK$208.88M | -5.49 | -6.19% | ― | 5.07% | 28.18% |