| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 117.34M | 134.34M | 156.94M | 141.90M | 164.76M | 136.87M |
| Gross Profit | 81.52M | 92.28M | 104.37M | 95.80M | 109.99M | 86.19M |
| EBITDA | -25.09M | -3.19M | -23.10M | 1.78M | 7.57M | 965.00K |
| Net Income | -44.04M | -38.40M | -45.31M | -18.84M | -20.56M | -26.05M |
Balance Sheet | ||||||
| Total Assets | 148.37M | 169.96M | 195.56M | 248.38M | 256.55M | 243.02M |
| Cash, Cash Equivalents and Short-Term Investments | 51.02M | 36.18M | 37.68M | 64.19M | 65.14M | 53.72M |
| Total Debt | 41.19M | 58.98M | 61.33M | 51.08M | 59.01M | 73.04M |
| Total Liabilities | 102.66M | 121.24M | 113.14M | 119.01M | 122.65M | 132.88M |
| Stockholders Equity | 45.79M | 48.99M | 82.55M | 128.55M | 132.95M | 108.77M |
Cash Flow | ||||||
| Free Cash Flow | -3.62M | 7.00M | 22.12M | 13.38M | -24.38M | 16.95M |
| Operating Cash Flow | 2.07M | 12.69M | 30.37M | 18.18M | -16.04M | 20.97M |
| Investing Cash Flow | -4.17M | -5.56M | -10.58M | -5.15M | -2.36M | -3.15M |
| Financing Cash Flow | -8.04M | -8.83M | -34.53M | -11.29M | 23.43M | -12.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | HK$176.17M | ― | -77.73% | ― | -2.95% | 56.44% | |
52 Neutral | HK$70.47M | ― | -72.12% | ― | -19.83% | 5.64% | |
52 Neutral | HK$103.68M | 245.45 | 0.78% | ― | -2.67% | 22.22% | |
48 Neutral | HK$36.00M | ― | -88.20% | ― | 12.29% | 7.53% | |
47 Neutral | HK$76.70M | ― | -41.01% | 5.08% | -7.56% | -231.11% | |
39 Underperform | HK$57.99M | ― | -350.87% | ― | -5.22% | -7.65% |