| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 86.48M | 134.34M | 156.94M | 141.90M | 164.76M |
| Gross Profit | 6.75M | 92.28M | 104.37M | 95.80M | 109.99M |
| EBITDA | -4.86M | -3.19M | -23.10M | 1.78M | 7.57M |
| Net Income | -24.90M | -38.40M | -45.31M | -18.84M | -20.56M |
Balance Sheet | |||||
| Total Assets | 127.89M | 169.96M | 195.56M | 248.38M | 256.55M |
| Cash, Cash Equivalents and Short-Term Investments | 34.15M | 36.18M | 37.68M | 64.19M | 65.14M |
| Total Debt | 35.01M | 58.98M | 61.33M | 51.08M | 59.01M |
| Total Liabilities | 89.80M | 121.24M | 113.14M | 119.01M | 122.65M |
| Stockholders Equity | 38.34M | 48.99M | 82.55M | 128.55M | 132.95M |
Cash Flow | |||||
| Free Cash Flow | 8.38M | 7.00M | 22.12M | 13.38M | -24.38M |
| Operating Cash Flow | 8.51M | 12.69M | 30.37M | 18.18M | -16.04M |
| Investing Cash Flow | 601.00K | -5.56M | -10.58M | -5.15M | -2.36M |
| Financing Cash Flow | -10.21M | -8.83M | -34.53M | -11.29M | 23.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | HK$70.00M | 2.72 | -4.32% | ― | 6.55% | 98.02% | |
48 Neutral | HK$78.60M | -2.43 | -85.19% | ― | -19.83% | 5.64% | |
45 Neutral | HK$111.36M | -12.44 | 3.62% | ― | -2.67% | 22.22% | |
44 Neutral | HK$61.10M | -0.57 | -54.64% | 4.48% | -13.13% | -873.33% | |
42 Neutral | HK$73.03M | ― | -96.48% | ― | -2.95% | 56.44% | |
42 Neutral | HK$40.59M | 15.07 | 1061.41% | ― | -5.22% | -7.65% |