Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 134.34M | 156.94M | 141.90M | 177.49M | 136.87M |
Gross Profit | 92.28M | 104.37M | 95.80M | 117.12M | 86.19M |
EBITDA | -24.17M | -23.10M | 1.78M | 7.57M | 965.00K |
Net Income | -38.40M | -45.31M | -20.09M | -20.99M | -25.68M |
Balance Sheet | |||||
Total Assets | 169.96M | 195.56M | 248.38M | 256.55M | 243.02M |
Cash, Cash Equivalents and Short-Term Investments | 36.18M | 45.04M | 64.19M | 65.14M | 53.72M |
Total Debt | 58.98M | 61.33M | 51.08M | 59.01M | 73.04M |
Total Liabilities | 121.24M | 113.14M | 119.01M | 122.65M | 132.88M |
Stockholders Equity | 48.99M | 82.55M | 128.55M | 132.95M | 108.77M |
Cash Flow | |||||
Free Cash Flow | 7.00M | 22.12M | 13.38M | -24.38M | 16.95M |
Operating Cash Flow | 12.69M | 30.37M | 18.18M | -16.04M | 20.97M |
Investing Cash Flow | -5.56M | -10.58M | -5.15M | -2.36M | -3.15M |
Financing Cash Flow | -8.83M | -34.53M | -11.29M | 23.43M | -12.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | 256.45M | -30.91 | -87.39% | ― | -2.95% | 56.44% | |
48 Neutral | 35.00M | -2.03 | -157.78% | ― | 12.29% | 7.53% | |
46 Neutral | 72.80M | -1.10 | -51.97% | 5.36% | -7.56% | -231.11% | |
42 Neutral | 63.79M | -11.11 | 0.00% | ― | -5.22% | -7.61% | |
41 Neutral | HK$50.82M | ― | -72.12% | ― | -19.83% | 5.64% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |