| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 185.81M | 247.83M | 278.54M | 217.00M | 221.34M | 173.30M |
| Gross Profit | 37.06M | 48.49M | 75.11M | 64.47M | 72.29M | 45.72M |
| EBITDA | 8.47M | 8.22M | 22.86M | 15.69M | 17.44M | 12.08M |
| Net Income | -2.01M | -6.60M | -1.80M | -23.00M | -19.48M | -20.41M |
Balance Sheet | ||||||
| Total Assets | 49.47M | 54.26M | 87.66M | 98.56M | 136.03M | 138.06M |
| Cash, Cash Equivalents and Short-Term Investments | 15.01M | 9.16M | 10.36M | 11.12M | 12.93M | 15.44M |
| Total Debt | 14.56M | 17.25M | 40.05M | 44.43M | 60.97M | 64.68M |
| Total Liabilities | 61.31M | 69.48M | 98.48M | 101.42M | 116.27M | 114.52M |
| Stockholders Equity | 650.00K | -1.73M | 775.00K | 2.70M | 21.95M | 25.04M |
Cash Flow | ||||||
| Free Cash Flow | 16.33M | 15.39M | 31.07M | 16.35M | 10.53M | 8.53M |
| Operating Cash Flow | 17.78M | 18.31M | 32.52M | 25.62M | 29.23M | 23.66M |
| Investing Cash Flow | 2.67M | 4.20M | -1.54M | -6.06M | -21.34M | -20.06M |
| Financing Cash Flow | -7.31M | -23.70M | -29.96M | -23.14M | -10.41M | 3.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | HK$100.80M | ― | -1.99% | ― | 17.65% | -369.23% | |
51 Neutral | HK$103.68M | 245.45 | 0.78% | ― | -2.67% | 22.22% | |
47 Neutral | HK$76.70M | ― | -41.01% | 5.08% | -7.56% | -231.11% | |
40 Underperform | HK$131.15M | ― | ― | ― | -18.92% | -2250.00% | |
39 Underperform | HK$57.99M | ― | -350.87% | ― | -5.22% | -7.65% |