Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 247.83M | 278.54M | 217.00M | 221.34M | 173.30M |
Gross Profit | 48.49M | 75.11M | 64.47M | 72.29M | 45.72M |
EBITDA | 8.22M | 22.35M | 15.69M | 17.44M | 12.08M |
Net Income | -6.60M | -1.80M | -23.00M | -21.26M | -19.10M |
Balance Sheet | |||||
Total Assets | 54.26M | 87.66M | 98.56M | 136.03M | 138.06M |
Cash, Cash Equivalents and Short-Term Investments | 9.16M | 10.36M | 9.34M | 12.93M | 15.44M |
Total Debt | 17.25M | 40.05M | 44.43M | 60.97M | 64.68M |
Total Liabilities | 69.48M | 98.48M | 101.42M | 116.27M | 114.52M |
Stockholders Equity | -1.73M | 775.00K | 2.70M | 21.95M | 25.04M |
Cash Flow | |||||
Free Cash Flow | 0.00 | 31.07M | 16.35M | 10.53M | 8.53M |
Operating Cash Flow | 18.31M | 32.52M | 25.62M | 29.23M | 23.66M |
Investing Cash Flow | 0.00 | -1.54M | -6.06M | -21.34M | -20.06M |
Financing Cash Flow | 0.00 | -29.96M | -23.14M | -10.41M | 3.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | €16.94B | 17.57 | 19.23% | 1.52% | 12.91% | 5.31% | |
73 Outperform | HK$738.93M | 7.71 | 37.72% | 48.55% | 23.80% | 6.14% | |
70 Outperform | HK$1.71B | 4.46 | 21.87% | 7.23% | 11.66% | 16.73% | |
56 Neutral | $3.37B | 4.05 | -1.30% | 6.64% | 0.16% | -63.79% | |
46 Neutral | HK$19.19M | ― | -2.91% | ― | 10.22% | 92.89% | |
42 Neutral | HK$80.60M | ― | -110.09% | ― | -12.18% | -267.74% |