| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 129.39M | 139.62M | 178.52M | 135.55M | 274.57M | 236.40M |
| Gross Profit | 14.76M | 20.29M | 38.95M | 33.02M | 89.93M | 71.13M |
| EBITDA | -25.39M | -17.04M | 39.79M | 3.40M | -29.65M | 34.29M |
| Net Income | -46.41M | -48.68M | 7.99M | -41.35M | -92.43M | -39.82M |
Balance Sheet | ||||||
| Total Assets | 86.63M | 87.62M | 108.01M | 141.92M | 206.51M | 330.70M |
| Cash, Cash Equivalents and Short-Term Investments | 5.75M | 10.57M | 16.88M | 24.29M | 26.82M | 28.95M |
| Total Debt | 45.15M | 55.10M | 73.99M | 121.60M | 165.89M | 191.05M |
| Total Liabilities | 158.71M | 152.04M | 165.74M | 208.59M | 245.51M | 270.65M |
| Stockholders Equity | -67.17M | -59.64M | -52.79M | -61.60M | -35.32M | 55.95M |
Cash Flow | ||||||
| Free Cash Flow | -8.57M | 1.07M | 29.07M | 6.90M | 37.87M | 17.14M |
| Operating Cash Flow | 4.52M | 9.79M | 34.52M | 10.27M | 42.01M | 28.25M |
| Investing Cash Flow | -20.28M | -20.25M | -4.34M | -1.71M | -3.82M | -33.39M |
| Financing Cash Flow | -6.57M | 4.56M | -37.09M | -9.37M | -42.15M | -38.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$702.59M | 3.40 | 45.80% | 7.73% | 15.24% | 16.25% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | HK$174.32M | -3.52 | -37.19% | 5.15% | -9.92% | -1260.00% | |
47 Neutral | HK$149.49M | -4.49 | 44.88% | ― | -18.92% | -2250.00% | |
44 Neutral | HK$63.70M | -0.57 | -54.64% | 4.48% | -13.13% | -873.33% | |
42 Neutral | HK$39.14M | 15.07 | 1061.41% | ― | -5.22% | -7.65% |