| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 106.14M | 139.62M | 178.52M | 135.55M | 274.57M |
| Gross Profit | -216.00K | 20.29M | 38.95M | 33.02M | 89.93M |
| EBITDA | -8.76M | -17.04M | 39.79M | 3.40M | -29.65M |
| Net Income | -4.68M | -48.68M | 7.99M | -41.35M | -92.43M |
Balance Sheet | |||||
| Total Assets | 62.27M | 87.62M | 108.01M | 141.92M | 206.51M |
| Cash, Cash Equivalents and Short-Term Investments | 3.94M | 10.57M | 16.88M | 24.29M | 26.82M |
| Total Debt | 24.14M | 55.10M | 73.99M | 121.60M | 165.89M |
| Total Liabilities | 128.19M | 152.04M | 165.74M | 208.59M | 245.51M |
| Stockholders Equity | -60.95M | -59.64M | -52.79M | -61.60M | -35.32M |
Cash Flow | |||||
| Free Cash Flow | -6.12M | 1.07M | 29.07M | 6.90M | 37.87M |
| Operating Cash Flow | -6.12M | 9.79M | 34.52M | 10.27M | 42.01M |
| Investing Cash Flow | 11.33M | -20.25M | -4.34M | -1.71M | -3.82M |
| Financing Cash Flow | -12.24M | 4.56M | -37.09M | -9.37M | -42.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$1.06B | 51.19 | 0.99% | 7.11% | 6.74% | ― | |
66 Neutral | HK$1.15B | 3.97 | 12.32% | 5.56% | 7.49% | 78.21% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$2.28B | 19.78 | 5.05% | 6.90% | -3.45% | -50.11% | |
51 Neutral | HK$2.17B | 40.19 | 1.82% | 1.12% | -13.86% | 6.94% | |
50 Neutral | HK$206.79M | 12.23 | 2.32% | 21.88% | 1.02% | -71.48% | |
47 Neutral | HK$133.97M | 6.48 | 34.64% | ― | -23.98% | 91.08% |