Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 134.34M | HK$ 156.94M | HK$ 141.90M | HK$ 177.49M | HK$ 136.87M |
Gross Profit | HK$ 92.28M | HK$ 104.37M | HK$ 95.80M | HK$ 117.12M | HK$ 86.19M |
Operating Income | HK$ -29.85M | HK$ -28.22M | HK$ -21.28M | HK$ -16.21M | HK$ -2.33M |
EBITDA | HK$ -24.17M | HK$ -23.10M | HK$ 1.78M | HK$ 7.57M | HK$ 965.00K |
Net Income | HK$ -38.40M | HK$ -45.31M | HK$ -20.09M | HK$ -20.99M | HK$ -25.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 36.18M | HK$ 45.04M | HK$ 64.19M | HK$ 65.14M | HK$ 53.72M |
Total Assets | HK$ 169.96M | HK$ 195.56M | HK$ 248.38M | HK$ 256.55M | HK$ 243.02M |
Total Debt | HK$ 58.98M | HK$ 61.33M | HK$ 51.08M | HK$ 59.01M | HK$ 73.04M |
Net Debt | HK$ 33.09M | HK$ 33.74M | HK$ 8.76M | HK$ 18.44M | HK$ 37.44M |
Total Liabilities | HK$ 121.24M | HK$ 113.14M | HK$ 119.01M | HK$ 122.65M | HK$ 132.88M |
Stockholders' Equity | HK$ 48.99M | HK$ 82.55M | HK$ 128.55M | HK$ 132.95M | HK$ 108.77M |
Cash Flow | |||||
Free Cash Flow | HK$ 7.00M | HK$ 22.12M | HK$ 13.38M | HK$ -24.38M | HK$ 16.95M |
Operating Cash Flow | HK$ 12.69M | HK$ 30.37M | HK$ 18.18M | HK$ -16.04M | HK$ 20.97M |
Investing Cash Flow | HK$ -5.56M | HK$ -10.58M | HK$ -5.15M | HK$ -2.36M | HK$ -3.15M |
Financing Cash Flow | HK$ -8.83M | HK$ -34.53M | HK$ -11.29M | HK$ 23.43M | HK$ -12.17M |