| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 36.25M | 36.36M | 37.47M | 59.90M | 57.48M |
| Gross Profit | 2.55M | 8.87M | 2.66M | 10.42M | 6.16M |
| EBITDA | 107.00K | -13.03M | -15.42M | -8.23M | 5.60M |
| Net Income | -8.31M | -15.35M | -20.39M | -16.55M | -16.39M |
Balance Sheet | |||||
| Total Assets | 27.34M | 35.93M | 38.93M | 77.69M | 90.83M |
| Cash, Cash Equivalents and Short-Term Investments | 815.00K | 6.18M | 1.74M | 17.27M | 25.61M |
| Total Debt | 9.12M | 5.42M | 5.84M | 12.38M | 24.83M |
| Total Liabilities | 17.83M | 18.11M | 18.57M | 36.94M | 33.53M |
| Stockholders Equity | 9.51M | 17.82M | 20.36M | 40.75M | 57.30M |
Cash Flow | |||||
| Free Cash Flow | -2.16M | -5.39M | 1.94M | -5.66M | -17.31M |
| Operating Cash Flow | -2.16M | -4.59M | 2.01M | -3.34M | -15.51M |
| Investing Cash Flow | 13.00K | -797.00K | -258.00K | -2.10M | -1.42M |
| Financing Cash Flow | -3.22M | 9.84M | -17.29M | -2.89M | -15.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | HK$176.17M | ― | -77.73% | ― | -2.95% | 56.44% | |
52 Neutral | HK$103.68M | 245.45 | 0.78% | ― | -2.67% | 22.22% | |
48 Neutral | HK$36.00M | ― | -88.20% | ― | 12.29% | 7.53% | |
47 Neutral | HK$76.70M | ― | -41.01% | 5.08% | -7.56% | -231.11% | |
46 Neutral | HK$33.05M | ― | -124.73% | ― | -6.46% | -3042.86% | |
39 Underperform | HK$57.99M | ― | -350.87% | ― | -5.22% | -7.65% |