Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
351.19M | 152.14M | 368.16M | 349.87M | 372.96M | Gross Profit |
20.16M | 13.79M | 26.57M | 25.55M | 30.90M | EBIT |
11.23M | -1.10M | 9.84M | 3.58M | 9.97M | EBITDA |
8.45M | 7.92M | 10.71M | 6.66M | 13.74M | Net Income Common Stockholders |
44.00K | 5.89M | 5.06M | 2.23M | 9.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
39.68M | 104.48M | 138.12M | 98.85M | 104.69M | Total Assets |
172.22M | 163.37M | 173.38M | 223.95M | 194.27M | Total Debt |
38.00K | 833.00K | 3.37M | 723.00K | 1.10M | Net Debt |
-39.64M | -103.65M | -134.75M | -98.13M | -103.60M | Total Liabilities |
9.27M | 6.65M | 13.34M | 77.94M | 49.02M | Stockholders Equity |
161.62M | 155.62M | 148.56M | 146.01M | 145.25M |
Cash Flow | Free Cash Flow | |||
-68.83M | -21.47M | 475.00K | -4.08M | 42.38M | Operating Cash Flow |
-68.67M | -21.45M | 503.00K | -4.03M | 42.60M | Investing Cash Flow |
-1.66M | -16.00K | 32.01M | 7.00K | -222.00K | Financing Cash Flow |
6.49M | -12.98M | 10.04M | -952.00K | -1.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | HK$90.73M | 3.79 | 4.60% | ― | -0.22% | 61.69% | |
69 Neutral | HK$87.56M | 6.23 | 8.45% | 7.52% | -8.25% | -14.22% | |
62 Neutral | $11.72B | 10.43 | -7.10% | 2.91% | 7.41% | -7.94% | |
55 Neutral | HK$77.86M | 1,573.68 | 0.03% | ― | 130.84% | -99.24% | |
48 Neutral | HK$78.75M | 45.65 | 0.60% | ― | 6.98% | ― | |
47 Neutral | HK$82.74M | ― | -47.25% | ― | 20.36% | -38.36% | |
25 Underperform | HK$107.09M | ― | ― | -11.42% | 26.75% |