| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 452.15M | 351.19M | 152.14M | 368.16M | 349.87M |
| Gross Profit | 22.84M | 20.16M | 13.79M | 26.57M | 25.55M |
| EBITDA | 12.68M | 8.45M | 7.92M | 10.71M | 6.66M |
| Net Income | 8.15M | 44.00K | 5.89M | 5.06M | 2.23M |
Balance Sheet | |||||
| Total Assets | 179.91M | 172.22M | 163.37M | 173.38M | 223.95M |
| Cash, Cash Equivalents and Short-Term Investments | 17.77M | 39.68M | 104.48M | 138.12M | 98.85M |
| Total Debt | 1.67M | 38.00K | 833.00K | 3.37M | 723.00K |
| Total Liabilities | 7.68M | 9.27M | 6.65M | 13.34M | 77.94M |
| Stockholders Equity | 171.56M | 161.62M | 155.62M | 148.56M | 146.01M |
Cash Flow | |||||
| Free Cash Flow | -22.11M | -68.83M | -21.47M | 475.00K | -4.08M |
| Operating Cash Flow | -22.06M | -68.67M | -21.45M | 503.00K | -4.03M |
| Investing Cash Flow | -152.00K | -1.66M | -16.00K | 32.01M | 7.00K |
| Financing Cash Flow | -1.42M | 6.49M | -12.98M | 10.04M | -952.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | HK$71.09M | 10.13 | 1.28% | ― | 54.56% | -66.27% | |
49 Neutral | HK$152.25M | -2.92 | 0.62% | ― | -78.51% | 388.89% | |
47 Neutral | HK$91.64M | -1.85 | -224.73% | ― | -2.08% | -647.01% | |
46 Neutral | HK$124.82M | -1.39 | -268.06% | ― | -3.86% | -21.65% | |
46 Neutral | HK$69.96M | -3.64 | -14.66% | ― | -0.22% | -22.16% | |
46 Neutral | HK$51.75M | -1.06 | ― | ― | 4.13% | -5.11% |