Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 351.19M | 152.14M | 368.16M | 349.87M | 372.96M |
Gross Profit | 20.16M | 13.79M | 26.57M | 25.55M | 30.90M |
EBITDA | 8.45M | 7.92M | 10.71M | 6.66M | 13.74M |
Net Income | 44.00K | 5.89M | 5.06M | 2.23M | 9.00M |
Balance Sheet | |||||
Total Assets | 172.22M | 163.37M | 173.38M | 223.95M | 194.27M |
Cash, Cash Equivalents and Short-Term Investments | 39.68M | 104.48M | 138.12M | 98.85M | 104.69M |
Total Debt | 38.00K | 833.00K | 3.37M | 723.00K | 1.10M |
Total Liabilities | 9.27M | 6.65M | 13.34M | 77.94M | 49.02M |
Stockholders Equity | 161.62M | 155.62M | 148.56M | 146.01M | 145.25M |
Cash Flow | |||||
Free Cash Flow | -68.83M | -21.47M | 475.00K | -4.08M | 42.38M |
Operating Cash Flow | -68.67M | -21.45M | 503.00K | -4.03M | 42.60M |
Investing Cash Flow | -1.66M | -16.00K | 32.01M | 7.00K | -222.00K |
Financing Cash Flow | 6.49M | -12.98M | 10.04M | -952.00K | -1.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | HK$115.10M | 5.04 | 4.60% | ― | -0.22% | 61.69% | |
69 Neutral | HK$92.38M | 6.61 | 8.06% | 7.13% | -8.25% | -14.22% | |
57 Neutral | HK$115.50M | 55.80 | 0.60% | ― | 6.98% | ― | |
56 Neutral | HK$13.54B | 4.87 | -5.76% | 5.64% | 8.06% | -42.52% | |
55 Neutral | HK$74.47M | 1,505.26 | 0.03% | ― | 130.84% | -99.24% | |
39 Underperform | HK$76.14M | ― | -47.25% | ― | 20.36% | -38.36% | |
25 Underperform | HK$139.41M | ― | ― | -11.42% | 26.75% |