| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 421.21M | 351.19M | 152.14M | 368.16M | 349.87M | 372.96M |
| Gross Profit | 23.88M | 20.16M | 13.79M | 26.57M | 25.55M | 30.90M |
| EBITDA | 13.62M | 8.45M | 7.92M | 10.71M | 6.66M | 13.74M |
| Net Income | 2.11M | 44.00K | 5.89M | 5.06M | 2.23M | 9.00M |
Balance Sheet | ||||||
| Total Assets | 182.55M | 172.22M | 163.37M | 173.38M | 223.95M | 194.27M |
| Cash, Cash Equivalents and Short-Term Investments | 29.29M | 39.68M | 104.48M | 138.12M | 98.85M | 104.69M |
| Total Debt | 2.02M | 38.00K | 833.00K | 3.37M | 723.00K | 1.10M |
| Total Liabilities | 13.58M | 9.27M | 6.65M | 13.34M | 77.94M | 49.02M |
| Stockholders Equity | 168.29M | 161.62M | 155.62M | 148.56M | 146.01M | 145.25M |
Cash Flow | ||||||
| Free Cash Flow | -28.34M | -68.83M | -21.47M | 475.00K | -4.08M | 42.38M |
| Operating Cash Flow | -28.18M | -68.67M | -21.45M | 503.00K | -4.03M | 42.60M |
| Investing Cash Flow | -159.00K | -1.66M | -16.00K | 32.01M | 7.00K | -222.00K |
| Financing Cash Flow | 6.95M | 6.49M | -12.98M | 10.04M | -952.00K | -1.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$99.61M | 7.13 | 7.12% | 6.41% | 3.21% | -12.00% | |
69 Neutral | HK$108.33M | 10.28 | 2.10% | ― | 4.19% | -52.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$76.81M | 40.59 | 1.30% | ― | 54.56% | -66.27% | |
59 Neutral | HK$130.50M | -15.65 | -2.32% | ― | -6.45% | -596.43% | |
48 Neutral | HK$205.95M | ― | ― | ― | 48.39% | 88.30% | |
45 Neutral | HK$175.89M | -6.88 | -60.77% | ― | 22.97% | 1.03% |