| Breakdown | TTM | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 236.16M | 193.17M | 157.08M | 131.16M | 141.83M | 177.40M |
| Gross Profit | 72.06M | 79.30M | 70.02M | 21.50M | 15.88M | 10.72M |
| EBITDA | 10.44M | -1.98M | -1.32M | -10.31M | -481.00K | 9.97M |
| Net Income | -7.14M | -24.38M | -24.61M | -27.84M | -25.51M | -26.96M |
Balance Sheet | ||||||
| Total Assets | 230.74M | 192.11M | 194.71M | 189.70M | 201.68M | 183.32M |
| Cash, Cash Equivalents and Short-Term Investments | 110.07M | 102.03M | 96.17M | 92.38M | 103.89M | 81.15M |
| Total Debt | 105.77M | 90.28M | 99.15M | 82.97M | 76.35M | 24.67M |
| Total Liabilities | 177.84M | 162.86M | 140.59M | 111.20M | 101.35M | 57.33M |
| Stockholders Equity | 49.31M | 27.77M | 52.46M | 77.07M | 101.93M | 126.89M |
Cash Flow | ||||||
| Free Cash Flow | 41.46M | 25.77M | 16.00K | -11.04M | -10.07M | -7.86M |
| Operating Cash Flow | 46.98M | 28.34M | 1.88M | -8.81M | -7.16M | 13.38M |
| Investing Cash Flow | -5.79M | 1.89M | 747.00K | -17.35M | -2.90M | -21.24M |
| Financing Cash Flow | -8.29M | -20.14M | -1.29M | -2.46M | 33.07M | -32.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | HK$226.53M | 5.98 | -18.52% | ― | 37.61% | 72.64% | |
49 Neutral | HK$96.55M | -1.59 | -49.76% | ― | 11.36% | 4.80% | |
47 Neutral | HK$36.76M | -22.25 | -13.57% | ― | -13.68% | -129.41% |