| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.46B | 8.56B | 7.32B | 7.95B | 7.60B | 7.00B |
| Gross Profit | 5.11B | 5.18B | 4.54B | 4.60B | 4.44B | 4.51B |
| EBITDA | -530.43M | -545.60M | 656.38M | 1.10B | 1.52B | 1.94B |
| Net Income | -520.90M | -749.31M | 325.31M | 611.37M | 1.01B | 1.31B |
Balance Sheet | ||||||
| Total Assets | 9.05B | 10.31B | 12.05B | 12.73B | 14.51B | 15.80B |
| Cash, Cash Equivalents and Short-Term Investments | 4.36B | 5.27B | 7.33B | 7.70B | 9.23B | 10.92B |
| Total Debt | 85.21M | 99.66M | 158.90M | 199.56M | 236.38M | 57.74M |
| Total Liabilities | 1.27B | 1.64B | 1.67B | 1.66B | 2.17B | 4.12B |
| Stockholders Equity | 7.78B | 8.66B | 10.38B | 11.07B | 12.35B | 11.68B |
Cash Flow | ||||||
| Free Cash Flow | -711.47M | -1.04B | 656.70M | 272.05M | 1.10B | 984.03M |
| Operating Cash Flow | -585.88M | -894.81M | 749.32M | 560.67M | 1.42B | 1.31B |
| Investing Cash Flow | 9.37M | 2.79B | -3.03B | -278.82M | -263.14M | -265.85M |
| Financing Cash Flow | -1.13B | -979.24M | -1.03B | -1.37B | -2.98B | 9.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$32.11B | 6.24 | 10.69% | 5.36% | -3.48% | -24.11% | |
64 Neutral | HK$3.04B | 12.04 | 6.65% | 5.90% | 9.72% | -10.15% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | HK$22.49B | 24.23 | 39.14% | 2.53% | 20.78% | 18.37% | |
44 Neutral | HK$16.24B | -43.19 | -6.34% | 5.00% | 2.79% | -170.67% |