| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 71.54B | 58.16B | 53.53B | 46.74B | 30.68B |
| Gross Profit | 17.73B | 13.31B | 11.87B | 9.89B | 7.20B |
| EBITDA | 3.97B | 1.31B | 2.93B | -60.93M | -1.37B |
| Net Income | 5.24B | 4.16B | 2.14B | 380.11M | -1.07B |
Balance Sheet | |||||
| Total Assets | 81.62B | 71.27B | 64.29B | 61.28B | 48.00B |
| Cash, Cash Equivalents and Short-Term Investments | 47.00B | 51.24B | 41.22B | 47.67B | 41.99B |
| Total Debt | 636.29M | 258.39M | 214.75M | 199.41M | 201.27M |
| Total Liabilities | 21.52B | 16.03B | 14.92B | 16.49B | 8.15B |
| Stockholders Equity | 60.10B | 55.23B | 49.36B | 44.78B | 39.85B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 4.29B | 4.54B | 5.86B | 2.93B |
| Operating Cash Flow | 9.94B | 4.33B | 4.60B | 5.91B | 3.43B |
| Investing Cash Flow | -575.36M | 3.15B | -8.02B | -4.24B | -17.75B |
| Financing Cash Flow | -77.10M | -45.61M | -117.20M | -925.45M | -163.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$166.96B | 30.12 | 9.03% | ― | 18.56% | 79.54% | |
71 Outperform | HK$678.82M | 3.30 | 5.29% | 9.14% | 0.47% | 50.46% | |
68 Neutral | HK$6.52B | 12.63 | 14.79% | 2.61% | 16.41% | 32.97% | |
66 Neutral | HK$1.56B | 5.35 | 18.05% | 4.37% | -3.56% | -17.45% | |
62 Neutral | HK$7.54B | 43.03 | 0.62% | ― | -13.92% | -36.32% | |
55 Neutral | HK$6.86B | -6.17 | -10.66% | 2.38% | -8.56% | -403.12% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |