| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 334.94M | 397.72M | 277.90M | 232.34M | 183.03M | 90.09M |
| Gross Profit | 226.03M | 275.70M | 181.72M | 151.79M | 124.33M | 54.95M |
| EBITDA | 22.90M | 50.46M | 21.87M | -68.50M | -167.31M | -183.34M |
| Net Income | 42.44M | 81.18M | -13.62M | -94.01M | -200.38M | -194.22M |
Balance Sheet | ||||||
| Total Assets | 1.25B | 1.29B | 1.21B | 1.20B | 1.31B | 1.50B |
| Cash, Cash Equivalents and Short-Term Investments | 718.20M | 786.81M | 713.72M | 721.14M | 870.12M | 1.22B |
| Total Debt | 45.91M | 42.74M | 35.75M | 36.38M | 50.69M | 41.94M |
| Total Liabilities | 137.78M | 133.50M | 144.00M | 125.60M | 147.08M | 132.10M |
| Stockholders Equity | 1.11B | 1.13B | 1.06B | 1.08B | 1.17B | 1.37B |
Cash Flow | ||||||
| Free Cash Flow | 30.56M | 139.98M | -8.39M | -137.72M | -304.01M | -260.33M |
| Operating Cash Flow | 41.60M | 154.14M | -3.23M | -88.41M | -266.77M | -205.85M |
| Investing Cash Flow | -194.07M | -253.09M | 10.80M | -125.45M | 44.84M | -161.10M |
| Financing Cash Flow | -11.15M | -44.73M | -12.38M | -21.48M | -24.75M | 821.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$2.05B | ― | 4.22% | ― | 47.07% | ― | |
68 Neutral | HK$8.64B | 16.88 | 4.02% | ― | 5.10% | -32.48% | |
59 Neutral | HK$3.28B | 73.09 | 2.04% | ― | 91.69% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$3.92B | -6.84 | -11.27% | ― | 16.35% | 9.43% | |
43 Neutral | HK$771.77M | -0.88 | -21.05% | ― | -34.96% | 42.74% | |
42 Neutral | HK$3.02B | -1.03 | -6.63% | ― | -4.38% | ― |