| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.54B | 18.02B | 17.15B | 13.51B | 10.24B |
| Gross Profit | 463.77M | 670.91M | 781.35M | 637.43M | 575.79M |
| EBITDA | -994.61M | -665.76M | -337.28M | 56.90M | -3.71B |
| Net Income | -1.44B | -1.37B | -630.04M | -275.58M | -3.57B |
Balance Sheet | |||||
| Total Assets | 7.36B | 10.40B | 8.33B | 7.06B | 7.37B |
| Cash, Cash Equivalents and Short-Term Investments | 4.22B | 3.51B | 1.16B | 485.07M | 195.62M |
| Total Debt | 7.36B | 8.88B | 4.18B | 2.92B | 2.46B |
| Total Liabilities | 8.74B | 10.30B | 8.29B | 6.63B | 6.66B |
| Stockholders Equity | -2.76B | -1.32B | 70.61M | 428.56M | 705.08M |
Cash Flow | |||||
| Free Cash Flow | 31.41M | -154.58M | 39.22M | -612.18M | -1.01B |
| Operating Cash Flow | 54.84M | -132.37M | 57.52M | -599.49M | -992.62M |
| Investing Cash Flow | 155.35M | 223.57M | -178.32M | 10.32M | -30.48M |
| Financing Cash Flow | -1.64B | 2.50B | 613.93M | 721.44M | 1.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$493.57M | 7.81 | 15.49% | 2.76% | 6.99% | 72.73% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | HK$416.81M | 17.23 | 1.68% | ― | -7.94% | 33.02% | |
53 Neutral | HK$1.20B | -7.10 | -6.45% | ― | 5.73% | -35.54% | |
49 Neutral | HK$238.21M | 18.51 | 0.77% | 7.94% | 1.69% | -81.96% | |
45 Neutral | HK$1.27B | -9.67 | -84.63% | ― | -34.70% | -85.98% | |
41 Neutral | HK$354.58M | -0.24 | 104.65% | ― | -8.14% | -5.61% |